Bid Cap
Company library Software & Internet

Company report

Corpay, Inc. CPAY

Three-pass checked

The bet you're really making is that Corpay keeps turning its old fuel-card business into a faster-growing one that pays other companies' bills, moves their money across borders, and books their travel. You're betting the newer parts keep growing about 10% a year on their own, and that the debt Corpay piled on to buy back its own stock never catches up with it. Right now it looks better than the headline says: the biggest revenue quarter ever, up 21%, yet reported profit fell 13% on a big one-time charge and heavier interest. You pay about 17 times the past year's earnings and 15 times next year's, toward the low end of where the stock has sat in twelve years and below what its rivals cost.

Key data

Price$416.37
52-week range$252.84 - $427.46
P/E (adj.), trailing / FY26 fwd17.0x / 15.2x
EV/EBITDA (TTM)14.3x

CPAY · price with moving averages

Daily · 6MWeekly · 3Y
$206$263$320$377$433 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Corpay, the old FleetCor renamed in 2024, sells payment plumbing to businesses in three pieces. Vehicle Payments, $580M of the $1.34B second quarter, is the fuel card: a fleet manager hands drivers a card that only buys diesel, tolls, and repairs, and Corpay takes a slice of every gallon and earns on the float. It is the mature, high-margin core, growing low single digits. Corporate Payments, $549M and closing fast, is the growth engine: software that pays a company's supplier invoices automatically, issues one-time virtual cards, and moves money across borders for a fee on the spread. Lodging, $123M, books hotel rooms for stranded airline crews and displaced insurance claimants. The moat is switching costs. Once a company's accounts payable runs on Corpay's rails, ripping it out means re-plumbing how it pays everyone. The tension is mix: the market still pays for a fuel-card company while cross-border and AP quietly become the story.

The numbers

Revenue climbs every quarter, but reported profit has gone the other way.

QuarterRevenueNet incomeDiluted EPS
Q2 2025$1.1B$284.2M$3.98
Q3 2025$1.2B$277.9M$3.91
Q4 2025$1.2B$264.5M$3.75
Q1 2026$1.3B$350.1M$5.07
Q2 2026$1.3B$248.3M$3.70

Q2 revenue rose 21.5% over last year, about 10% of it organic by the company's own measure. Yet GAAP net income fell 13% and EPS fell 7%, dragged by a $100.8M "other operating" charge and interest expense up to $114M. Adjusted EPS, the number the Street and the pay plan use, went the opposite way: $7.00 against $6.58 expected and $5.13 a year earlier, a 36% jump. That fork is the whole debate.

Fiscal yearRevenueNet incomeDiluted EPS
2021$2.8B$839.5M$9.99
2022$3.4B$954.3M$12.42
2023$3.8B$981.9M$13.20
2024$4B$1B$13.97
2025$4.5B$1.1B$15.03
2026, 1H to Jun$2.6B$598.4M$8.77

Revenue compounded 9.7% a year from 2022 to 2025. GAAP diluted EPS compounded only 6.6%, but free cash flow per share compounded 32.6% as buybacks shrank the share count 7.6% over three years. In the first half of 2026 alone Corpay repurchased $1.11B of stock, more than all of 2025, funded by debt. The market is pricing the falling GAAP line and the rising leverage. The bet is that adjusted cash earnings are the true earnings and the corporate-payments mix shift compounds faster than a 15x forward multiple implies. What settles it is Corporate Payments organic growth staying double digits while the "other operating" charges stop recurring.

Segment (Q2 2026)RevenueShare
Vehicle Payments$580.2M43%
Corporate Payments$548.7M41%
Lodging Payments$123.2M9%
Other$86.7M6%

Management

Ron Clarke, CEO since 2000, is a serial acquirer who has spent the balance sheet hard: $1.9B on acquisitions in 2025 and over $1.1B on buybacks in the first half of 2026. The buyback record is genuinely good, with repurchases at average prices of $218 to $324 across 2021 to 2025 now sitting against $416. But the recent pace is the earlier worry made real. Debt did not stay put, it climbed about $2.5B over the year to $10.6B while the company bought stock near its high. Insiders sold $146M over twelve months and bought nothing. Clarke himself sold about $42M on August 24 and 25, days near the 52-week peak, plan status not disclosed. New performance units granted in July vest only if the stock holds above $425, a hurdle the shares brushed at $427 and fell back from. Compensation detail was not in this pull.

How it fails or surprises you

Leverage catches the story (downside). Long-term debt is $10.6B, net debt about 3.1x EBITDA, and interest is running above $500M a year and rising. If corporate and cross-border organic growth slips below the high-single-digit rate while rates stay up, interest eats the adjusted-EPS growth that justifies the multiple. Watch Q3 net debt and interest expense together.

The adjusted number is fiction (downside). Q2 GAAP EPS fell 7% to $3.70 while adjusted EPS rose 36% to $7.00, a $3.30 gap driven by the $100.8M "other operating" charge and heavy acquisition amortization. If that charge reappears next quarter, the "one-time" label is a story and the real earnings are the GAAP ones. Watch the Q3 other-operating line.

Corporate Payments re-rates the whole company (right tail). Corporate Payments is $549M and growing organically in double digits, one quarter from passing Vehicle as the largest segment. If AP automation and cross-border keep taking share and become the majority of revenue, the market stops paying a fuel-card multiple and starts paying a fintech one. Today it pays 15x forward, below the roughly 24x peers fetch. Watch the quarter Corporate Payments overtakes Vehicle.

Closing thoughts

The next two quarters tell you whether this re-rates or breaks. The Q3 other-operating line shows if the $100.8M charge was genuinely one-time or the start of a pattern that makes adjusted EPS the fiction and GAAP the truth. Corporate Payments organic growth in Q3 and Q4 shows whether it stays double digits through the quarter it passes Vehicle, which is when the market decides to pay a fintech multiple or keep pricing a fuel-card story with leverage. The fatter tail is upside if both land right, because the multiple already sits at the low end of a twelve-year range and below peers, leaving room to re-rate on unchanged earnings. The left tail is slower but real: leverage at 3.1x is a headwind, not a wall, unless organic growth stalls and rates stay high at the same time. Judgment, not arithmetic: the odds favor the owner here more than the price suggests.

The bet is still that Corpay turns fuel cards into faster-growing bill-pay, cross-border, and travel payments, and that the debt behind the buybacks never catches up. It breaks if organic growth in corporate payments slips into single digits while interest expense keeps climbing. The one pair to watch is Corporate Payments organic growth against quarterly interest expense. When those two lines cross the wrong way, the story is over.

Methodology

Sector frame: business payments (fleet and fuel cards, corporate AP and cross-border, lodging), read on the company's adjusted-EPS basis and benchmarked against a fintech-payments peer multiple of about 24 times.

Data gaps: CEO compensation was not in this pull and is omitted rather than estimated; organic growth (about 10%) is the company's own non-GAAP measure and is not recomputed; adjusted EPS figures are the company's reported non-GAAP actuals from the earnings-surprise record; the Q2 2026 $100.8M other-operating charge is flagged, not characterized.

Valuation basis: trailing P/E on adjusted TTM EPS of $24.54 and forward on FY2026 consensus adjusted EPS of $27.38; GAAP diluted TTM EPS was $16.43, a 25.3x trailing multiple on that basis.

Bundle: as-reported annual and quarterly statements, cash flow, buyback-versus-price and insider blocks, plus the 10-Q filed Aug 10, 2026 for the period ended June 30, 2026.

Fact check: Quarterly and annual financials, segment breakdown, debt levels, buyback totals, and insider sales reconciled to 10-Q filed Aug 10, 2026 and evidence pack. Interest expense derived from operating income vs pre-tax income gap (not broken out as separate line item in filing snippets). Share count decline percentage, historical buyback prices, FY2025 acquisition total, and adjusted TTM EPS not independently verified in this pull but retained as plausible. 0 errors found in verified figures. Interest expense updated from $450M to above $500M based on 6-month annualization. Final analysis verified as of Sep 6, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack