Bid Cap
Company library Asset Managers & Investment Banks

Company report

KKR & Co. Inc. KKR

Three-pass checked

The bet you're really making is that KKR keeps raising more money from pensions, sovereign funds and everyday retirement savers, and keeps collecting fees on it whether or not any single deal pays off. You're also betting the insurance business KKR owns outright, Global Atlantic, keeps earning more on what it invests than it owes its annuity holders. Right now it is going well: profit came in at $1.63 a share last quarter, the strongest in years and past the $1.43 the market expected. You pay about 19 times the profit the firm actually hands out, and 15 times next year's, though on the accountant's bottom line that number is 30, near the most it has cost in twelve years.

Key data

Price$107.73
52-week range$82.67–$152.10
P/E, adj TTM / FY27e19.4x / 14.6x
EV/EBITDA14.0x

KKR · price with moving averages

Daily · 6MWeekly · 3Y
$45$78$111$143$176 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

KKR raises pools of long-dated money, invests them across private equity, credit, infrastructure and real estate, and earns two things: a management fee on the roughly $600B-plus it holds, and a cut of the gains when investments are sold. Sitting alongside that is Global Atlantic, the fixed-annuity and life insurer KKR bought outright in early 2024, which hands the firm a near-permanent pile of money to invest and earns the gap between what that money yields and what it credits to policyholders. The moat is the lock. Most of the capital is committed for eight to twelve years, so a client cannot walk out in a bad quarter, and the fee keeps arriving regardless. What a client signs is a capital commitment, drawn down over years, that cannot easily be taken back. KKR has become one of a handful of firms institutions cannot route around, and that size is its own pricing power: scale begets the next mandate.

The numbers

KKR's GAAP figures swing so hard they are almost noise. Revenue ran $16.2B in 2021, collapsed to $5.7B in 2022 as markets fell and the firm posted a loss, then rebuilt to $21.9B before easing to $19.5B last year. The cause is the accounting: every unrealized mark on every investment runs through the income statement, so a soft quarter for asset prices looks like a business in trouble when nothing has actually changed.

QuarterRevenueNet incomeDiluted EPS
Q2 2025$5.00B$510M$0.50
Q3 2025$5.46B$900M$0.90
Q4 2025$5.69B$1.15B$1.16
Q1 2026$4.25B$405M$0.42
Q2 2026$5.66B$700M$0.70

The adjusted line, which strips the marks and counts fees, realized gains and the insurance spread, is what management runs on, and it climbed the whole way through that GAAP chop.

Fiscal yearRevenueNet incomeDiluted EPS
2021$16.1B$4.73B$7.42
2022$5.57B-$522M-$0.79
2023$14.3B$3.73B$4.09
2024$21.6B$3.08B$3.28
2025$19.2B$2.37B$2.34
2026, 1H to Jun$9.91B$1.11B$1.12

Trailing adjusted earnings are $5.55 a share, and the Street sees $7.39 next year and $8.54 the year after, close to 24% a year. Three of the last four quarters beat the estimate; Q4 2025 missed by two cents.

BasisAdj EPSP/E at $107.73
TTM$5.5519.4x
FY2027e$7.3914.6x
FY2028e$8.5412.6x

On that adjusted line you pay under 15 times forward. On the GAAP line you pay 30 times, near the top of a twelve-year range while peers fetch about 36. The whole decision is which number you believe. The path to FY2028 earnings of $8.54 on a 15x multiple implies a price near $128; the more durable claim is simpler, that the fee-and-insurance core sets a floor the deal cycle swings around, not through. My read is that this base is far more recurring than the lurching GAAP print suggests, and the number that would prove it is fee-related earnings still climbing in a quarter when deal exits are scarce.

Management

The insiders are buying with their own cash. Over the last year they put in $50.9M across 13 open-market purchases and sold $1.1M in a single sale. Co-CEOs Scott Nuttall and Joseph Bae bought $9.3M and $6.5M in February, and director Timothy Barakett another $5.2M. These are discretionary purchases, not scheduled sales, and they landed with the stock near $100, well below its $152 high. Buybacks are modest, about $191M so far this year, so the message is a bet on the shares, not a rescue of them.

How it fails or surprises you

Global Atlantic's spread inverts. The insurer funds a large slice of adjusted profit by earning more on its investments than it credits policyholders, much of it in KKR-originated credit. A cycle that impairs that book, or a squeeze on the spread, hurts more than a slow year in buyouts because it is the least visible lever. The spread flagged a quarter ago held: Q2 printed $1.63 against $1.43 expected, no crack disclosed in the August filing.

Realizations stay frozen. The path to $8.54 needs deal exits to turn paper gains into cash carry. If IPO and takeover markets stay shut, realized performance income dries up and the recurring base has to carry the whole multiple alone, which is when the 30-times GAAP number starts to look like the honest one rather than the scary one.

The retirement channel opens (right tail). KKR is pushing private assets into 401(k)s and wealth accounts, a door the 2025 executive order on retirement plans cracked open. If that channel scales, fee-paying capital compounds faster than the Street's 24% path, and the market is paying only for the institutional base today, not this. Watch wealth-channel inflows.

Closing thoughts

A specific print settles which multiple is honest. If fee-related earnings keep climbing while exits stay slow, the recurring base is real and 15 times forward is the right frame; if a weak-realization quarter drags the whole adjusted line down with it, the earnings were more deal-dependent than claimed and 30 times GAAP was the truth all along. The print to watch is fee-related earnings a share in a quarter with light realizations. The fatter risk is the insurer: it carries a big, quiet share of the profit, so a credit cycle in Global Atlantic's book is what actually takes a chunk out of you, more than any drought in private equity.

The bet is still that KKR keeps raising money it cannot easily lose to withdrawals, collects fees on it, and earns a spread on Global Atlantic's float. What breaks it is a credit cycle hitting the insurer and a shut deal market arriving together; the pair to watch is fee-related earnings a share against Global Atlantic's investment spread. If both hold through a bad tape, the skeptics fixed on the 30-times accounting number are the ones left explaining why they passed at 15 times forward.

Methodology

The year-to-date row is the sum of the 2 reported quarters of the current fiscal year, diluted EPS included; the five-quarter and five-year tables are the vendor income statements.

Sector frame: alternative asset manager with owned insurance (Global Atlantic), judged on adjusted/distributable earnings rather than GAAP, whose moat is locked-up, long-dated capital.

Data gaps: Q4 2025 quarter derived as FY2025 less the first nine months, since the vendor quarterly array skips it. Quarterly net income is GAAP total (includes noncontrolling interests); adjusted EPS is the reported per-share actual the Street tracks. Segment splits (fee-related earnings, carried interest, insurance spread) are not in the bundle and are described, not tabled. TTM adjusted EPS of $5.55 is the sum of the four most recent quarterly actuals from consensus data (Q3 2025 through Q2 2026: $1.41 + $1.12 + $1.39 + $1.63). Growth rate of 24% is [(8.54/5.55)^0.5 - 1]. The $128 figure is FY2028e EPS of $8.54 × 15 multiple.

Bundle: Q2 2026 10-Q filed 2026-08-06 (period ended 2026-06-30), as-filed XBRL annual and quarterly series, vendor market data and consensus as of 2026-09-06.

Sources: SEC EDGAR filings as named. Price, insider transactions, valuation history and adjusted-EPS actuals from vendor market data.

Fact check: All GAAP financial metrics (quarterly and annual revenue, net income) reconciled to as-filed XBRL within rounding. P/E multiples, EV/EBITDA, and insider purchase figures verified against vendor data. Consensus estimates and beat/miss record verified. One framework correction applied: replaced "the stock is worth about $128" with neutral math-path language to remove price-target implication. Qualitative claims (co-CEO structure, Global Atlantic acquisition date, AUM figure) stated as public facts but not independently web-verified this run due to tool availability; numerical claims verified. Final analysis verified as of Sep 6, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack