Bid Cap
Company library Semis & Hardware

One Pager

ON Semiconductor Corporation ON

Three-pass checked

At $74.21, ON sits 45% below its high, trading at 16.5x what the street thinks it earns in 2027 while throwing off a 6.1% trailing free cash flow yield.

That yield rests on capital spending cut 78% in two years, and the spending has to come back if the revenue does.

Key data

Price, 2026-08-21 close$74.21
Market capitalization$28.9B
FY2025 revenue$6.0B, down 15%
Net debt$968M against roughly $1.2B trailing EBITDA
Diluted shares, quarter ended 2026-07-03404.4M, down 6.5% in eighteen months
Trailing free cash flow yield6.1%, on $4.54 per share
Gross margin, latest quarter38.4%, versus 32.3% for FY2025
Forward P/E on FY2027 consensus16.5x, on $4.50 non-GAAP

ON · price with moving averages

Daily · 6MWeekly · 3Y
$27$52$78$103$129 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

ON Semiconductor sells power and sensing chips. Automakers are the largest buyer group, taking parts that manage battery power in electric vehicles, run onboard chargers, and feed the image sensors behind driver assistance cameras. Industrial is second: factory automation, energy infrastructure, and power delivery inside AI data centers. ON gets paid per chip shipped, so revenue tracks unit demand and its own fab utilization, with no subscription or recurring layer underneath to smooth a downturn.

The engine of the last cycle was silicon carbide, a material that handles high voltage more efficiently than standard silicon and became the standard in EV traction inverters. ON spent $1.54B in 2023 to own that supply chain. Then EV demand slowed, automakers worked down chip inventory, and revenue fell from $8.3B in 2022 to $6.0B in 2025 while gross margin went from 47.1% to 32.3%.

Business read. A fab-heavy cyclical that concentrated into one end market just as that end market corrected.

Things you might not know

FY2025 free cash flow of $1.42B sat against GAAP net income of just $121M. The bridge is $686M of depreciation on fabs already built and paid for. Cash earnings can look healthy for years while reported profit sits near zero, which is exactly what the trough of a capital-intensive business produces.

Inventory was $2,047.5M at the June quarter end against quarterly cost of revenue of $987.2M, roughly 189 days on hand and turnover of 1.89x. Product built ahead of orders is either the recovery arriving or the recovery being assumed, and days on hand is the first number that tells you which one it is.

The 50-day average is $92.77 against a $74.21 price, with the 200-day at $77.10, so most of the 45% drawdown landed inside the last several weeks. Tangible book value is $13.38 a share, real assets rather than goodwill, a floor far below the price but a genuine one.

Fundamentals

MeasureQoQYoY
Revenue, latest quarter ($1,603.5M)+6.0%+9.2%
Non-GAAP diluted EPS, latest quarter ($0.74)+15.6%not disclosed
Gross margin, FY2025 vs FY2024not disclosed32.3% from 45.4%, down 13.1 points
Free cash flow, FY2025 vs FY2024not disclosed+17.4%
Capital spending, FY2025 vs FY2024not discloseddown 50.9%

Revenue turned in the June quarter, up 9.2% on the year and 6.0% sequentially after eight quarters of decline, with gross margin holding near 38.4%, six points above the 2025 trough and nine below the 2023 peak. The annual columns still carry the damage: margin down 13.1 points, and free cash flow higher only because capital spending fell by half.

Valuation

MetricCompanyPeer median
Forward P/E, FY2026 consensus23.2xnot disclosed
Forward P/E, FY2027 consensus16.5xnot disclosed
Trailing free cash flow yield6.1%not disclosed
Gross margin, latest quarter38.4%not disclosed
Revenue growth, latest quarter YoY+9.2%not disclosed

Peers on the same basis: Texas Instruments, Analog Devices, Microchip Technology, Infineon Technologies, STMicroelectronics.

The source report carried no peer set, and this page does not pull comparison multiples that were not sourced in it, so the peer column is empty by design rather than by oversight. The company column runs on street non-GAAP earnings for the forward multiples and as-reported cash flow for the yield, so the two are not on the same accounting basis as each other.

Management

MeasureRecord
Capital allocation$1.38B of stock repurchased in FY2025, near 5% of the $28.9B market value; no dividend; capital spending cut from $1.54B in 2023 to $694M in 2024 to $341M in 2025
Diluted shares432.7M in FY2024, 411.8M in FY2025, 404.4M in the quarter ended 2026-07-03, down 6.5% in eighteen months
Insider activity (12mo)CFO Thad Trent sold 30,000 shares on each of 2026-04-16, 2026-04-23 and 2026-04-24 at $80.00, $93.00 and $100.00, about 27% of his 331,194 share position; directors took routine annual awards in May 2026; no open-market purchases; the filings reviewed do not indicate whether the sales were under a pre-arranged plan

Compensation

HorizonGoalsOutcome
Annual cash, FY2025Corporate Multiplier on revenue and non-GAAP operating margin, with individual goals capped at 100% so they can only reduce the resultRevenue of $5,995.4M and non-GAAP operating margin of 18.7%, both below their target levels; payout as a percent of target not disclosed in materials reviewed
Long-term, second tranche of the 2024 PBRSUsPBRSUs are 60% of the NEO annual long-term grant: three separately scored one-year goals plus a one, two and three year relative TSR adjustment; the disclosed goal set for the 2025 grants is new product revenue, progress toward the long-term free cash flow model, and Digital Threads implementationCombined payout of 89% of target; threshold and maximum levels not disclosed in materials reviewed

The linchpins

Win big if

Revenue keeps stepping up and gross margin climbs back through 41% as utilization rises on fabs already paid for, which turns the $4.50 of 2027 consensus into an earnings number the market capitalizes at more than 16.5x. First observable proof is the September quarter reported 2026-11-02: consensus $1.7B, another 6.2% sequential step, with gross margin above 38%. Confirming signal is inventory days falling below 160 while revenue grows, which separates real demand from a single restock, alongside capital spending staying under $600M as revenue heads toward the $7.4B consensus.

Surprised down if

The June step was a restock, September revenue lands flat or below $1.6B, and the 189 days of inventory turn out to be product built ahead of orders that never arrived. First observable proof is inventory growing again against flat revenue in that same 2026-11-02 report. Confirming signal is gross margin stuck in the high 30s for four consecutive quarters while revenue grows, which would mean silicon carbide pricing reset permanently, plus capital spending back above $800M in 2027, which roughly halves free cash flow at the same operating performance.

Last word

A 6.1% free cash flow yield is a fine thing to own, right up until the company has to buy another machine.

Methodology

Facts and figures are compressed from the Bid Cap Back of Napkin on ON dated 2026-08-22, which sourced financials from ON Semiconductor's Form 10-K filed 2026-02-09, Form 10-Q filed 2026-08-03 (quarter ended 2026-07-03), Forms 3 and 4 filed through 2026-07-02, vendor consensus as of 2026-08-22, and the 2026-08-21 closing price. Compensation goals and outcomes come from onsemi's Form DEF 14A filed 2026-04-01; direct retrieval from SEC EDGAR returned HTTP 403 in this run, so those fields were taken from published summaries of that filing and are labeled not disclosed where the underlying figures were not visible. The quarterly non-GAAP EPS sequence in Fundamentals is read as chronological from the source report. Peer medians were not sourced. Not investment advice.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack