Bid Cap
Company library Industrials & Energy

Company report

Republic Services, Inc. RSG

Three-pass checked

The bet you're really making is that Americans keep making trash, that Republic keeps hauling it to landfills nobody can build anymore, and that it charges a little more every year to do it. You're betting those price increases stay ahead of what fuel, trucks and drivers cost. Right now it is going well: the biggest quarter in the company's history, sales up almost 5% and profit up 3%, and it is keeping the same share of every dollar it did a year ago. You pay about 32 times last year's earnings, near the middle of what the stock has cost over twelve years and a bit more than other haulers.

Key data

Price$222.71
52-week range$196.41 - $233.42
P/E trailing / FY28 est.32x / 25x
EV/EBITDA14.7x

RSG · price with moving averages

Daily · 6MWeekly · 3Y
$134$167$200$233$266 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Republic Services is the second-largest garbage company in North America, behind Waste Management. A truck picks up your can, drives to a transfer station, and the waste ends up in one of Republic's roughly 200 landfills. The landfill is the whole game. You cannot build a new one, the permits take a decade and no town wants the neighbor, so the holes Republic already owns are assets no competitor can copy. That lets it raise prices every year on contracts tied to inflation, and because it owns the trucks that feed its own landfills, it keeps both ends of the toll. About three-quarters of revenue is the boring, sticky solid-waste business: collection, transfer, disposal. The rest is recycling and, since the 2022 US Ecology deal, hazardous-waste handling that carries fatter pricing. The customer barely notices the bill, which is exactly why it can nudge higher year after year. It is the closest thing in the market to a toll road that smells.

The numbers

The sequence shows a steady compounder, not an accelerating one.

QuarterRevenueNet incomeDiluted EPS
Q2 2025$4.24B$550M$1.75
Q3 2025$4.21B$550M$1.76
Q4 2025$4.14B$544M$1.76
Q1 2026$4.11B$525M$1.70
Q2 2026$4.43B$566M$1.84

Q2 2026 was the biggest quarter Republic has printed, revenue of $4.43B and net income of $566M, both records, and diluted EPS of $1.84 cleared the $1.81 analysts penciled in. Every quarter for the last year beat by a few cents, the signature of a company that guides low and delivers. But look at the rate: revenue grew 4.6% over the year-ago quarter and profit 3%. This is a low-single-digit-volume, mid-single-digit-price machine, not a grower.

Fiscal yearRevenueNet incomeDiluted EPS
2021$11.3B$1.29B$4.04
2022$13.5B$1.49B$4.69
2023$15.0B$1.73B$5.47
2024$16.0B$2.04B$6.49
2025$16.6B$2.14B$6.85
2026, 1H to Jun$8.54B$1.09B$3.54

Across five years revenue compounded about 10% a year and EPS about 14%, but the last step is where it flattens: 2025 revenue rose 3.5% and EPS 5.5%. The 2022 jump was the US Ecology acquisition, not organic muscle. Strip the deals and the engine grows revenue mid-single digits and turns it into low-teens EPS growth through price, buybacks and bolt-on M&A. The question the multiple asks is whether the operating leverage keeps coming.

YearRevenueOp incomeOp margin
2023$14.97B$2.78B18.6%
2024$16.03B$3.20B19.9%
2025$16.59B$3.30B19.9%
2026, 1H to Jun$8.54B$1.73B20.3%

Margin widened a full point from 2023 to 2024 as pricing outran cost, then stalled near 20%. That is the fact this memo explains least well: a genuine toll road should widen its take as it raises prices, yet the incremental margin on 2025's added revenue was only about 18%, in line with the average, not above it. The pricing power is real, but labor, trucks and landfill costs eat most of what it buys. The variant here is modest. The market pays 32 times for low-teens compounding, and the honest read is that this is priced about right, with the edge sitting in who is buying it.

Management

Insiders did one thing over the last year: buy. Cascade Investment, Bill Gates' vehicle and Republic's largest outside holder, put about $927M into the stock across 65 open-market purchases and sold not a single share. The heaviest buying came late, three purchases worth roughly $147M in four days in late August 2026, which settles the open question of whether that accumulation was cooling: it accelerated. Pay leans on returns on capital and free cash flow, the right yardsticks for a business like this, and the buyback has grown teeth, $870M repurchased in 2025 against $482M the year before, though at 32 times earnings the price paid is no bargain. The guidance record is clean, four straight modest beats.

How it fails or surprises you

Price stops outrunning cost. About 20% of every dollar drops to operating profit, and that number has not moved in two years. If 2026's cooling inflation resets contract escalators lower while driver and truck costs stay sticky, the spread narrows. The first tell is Q3 2026 operating margin printing under this year's 20.3%.

Volume turns negative and stays there. Republic has walked away from cheap contracts, so reported volume already runs slightly negative and price does the heavy lifting. A recession or a lost municipal contract that pushes volume down more than 2% would stall revenue growth outright, because there is little unit growth beneath the pricing. Watch the organic volume line each quarter.

The second engine catches fire (right tail). US Ecology hazardous waste and landfill-gas-to-energy are the higher-margin legs the market values as ordinary trash. If renewable-gas projects monetize their tax credits and Environmental Solutions margin inflects, EPS beats the roughly 9% path baked into 2028 estimates. The first sign is Environmental Solutions margin and new gas-plant count in full-year guidance.

Closing thoughts

The payoff depends on nothing but time. This business compounds earnings in the low teens with unusual certainty, and the stock already pays 32 times for it, at the upper edge of its normal range and above rival haulers. The fatter tail is a gentle right one, where the compounder simply keeps compounding, but the near-term re-rating is spent and the real risk is multiple compression if organic growth drifts to the low-single digits with no margin help. The downside is a 30% correction if the multiple resets to the low end of its range; the upside is low-teens returns if it holds. The left tail is shallow in absolute terms: people make trash in every recession, and the landfills do not lose their scarcity. Cascade's $927M of buying in twelve months, including $147M in four days late August, is the other side, betting the certainty is worth the price.

The bet is still that Americans keep making trash, that Republic keeps hauling it to landfills nobody can build anymore, and that it charges a little more every year. What breaks it is the day price stops beating cost, and the pair of numbers that tells you first is core pricing against cost inflation, visible in the operating margin the quarter it slips under 20%. Bill Gates' money has been voting the other way, in size, every week. This works if the toll keeps rising faster than the cost of collecting it, and fails the moment it does not.

Methodology

The five-quarter sequence derives Q4 2025 (revenue $4.14B, net income $544M, EPS $1.76) as the 2025 fiscal year less Q1-Q3; other quarters and the five-year table are vendor income statements. The year-to-date row sums the 2 reported quarters of fiscal 2026.

Sources: RSG 10-Q filed 2026-08-07 (period ended 2026-06-30) for revenue, net income, EPS, operating income, debt and buyback figures; FMP evidence pack for market data, consensus, valuation history and insider transactions.

Revenue uses RevenueFromContractWithCustomerExcludingAssessedTax, the company's reported topline; net margins and P/S tie out against it, not the inflated "Revenues" XBRL tag.

Insider data: Cascade Investment purchases per Form 4 filings, 12-month window; zero sales recorded; plan status not disclosed for open-market buys.

Derived figures: 2026 1H revenue ($8.54B) and operating income ($1.73B) sum Q1 and Q2 quarterly filings; 2025 revenue growth (3.5%) calculated from annual filings; incremental margin (18%) from delta op income over delta revenue 2024-2025; three Cascade purchases ($147M) sum the Aug 24-27, 2026 transactions.

Valuation: trailing P/E on ≈$7.06 TTM diluted EPS; forward on FY2028 consensus of $8.89; EV/EBITDA per vendor TTM. Judgment labeled as such; conclusions are the reader's.

Fact check: filing figures reconciled to the 10-Q text and FMP series; one numerical correction (incremental margin 19% → 18%). Qualitative claims (landfill count ≈200, US Ecology 2022 acquisition, Cascade as largest outside holder, renewable-gas monetization) not web-verified this run and remain pending independent confirmation. Final analysis verified as of Sep 6, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack