Bid Cap
Company library Software & Internet

Company report

Shopify Inc. SHOP

Three-pass checked

The bet you're really making is that shopping keeps moving online, and that merchants keep running their stores on Shopify and paying it a slice of every sale. You're betting most of the money now comes not from the monthly software fee but from that slice, taken through Shopify's own checkout and lending, now more than three-quarters of sales. Right now it is going very well: the biggest quarter the company has ever had, sales up 34% and the profit from actually running the business up 68%, though a jump in the value of stocks Shopify owns made the headline profit look bigger than it really was. You pay 97 times last year's earnings and about 43 times what it is expected to earn two years out, near the middle of what it has cost in the few years it has made money.

Key data

Price$145.09
52-week range$94.00 – $182.19
P/E, trailing / FY2028E97x / 43x
EV/Sales, TTM14.1x

SHOP · price with moving averages

Daily · 6MWeekly · 3Y
$36$73$110$147$184 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Shopify rents online storefronts. A merchant pays a monthly subscription for the software, then Shopify takes a cut of nearly everything that flows through it: payments through Shopify Payments, loans through Shopify Capital and cash advances, shipping, tax. Subscription is now 23% of revenue, down from 25% a year ago. The other 77%, called merchant solutions, grows faster because it scales with the dollar value of goods merchants sell, not with how many merchants sign up. That is the model in one line: Shopify has quietly become a payments and lending business wearing a software subscription's clothes. The moat is switching cost. A merchant running catalog, checkout, payments, capital and shipping on one system does not casually tear it out. The merchant-solutions-led growth worth watching a read ago held, with subscription slipping to 23% of revenue as merchant solutions carried the quarter. The concrete thing: the checkout button a shopper taps on a Gymshark or Allbirds site is Shopify's, and it keeps a few cents of every dollar that passes through.

The numbers

The story is in the gap between two lines: revenue and operating income are compounding cleanly, while reported net income lurches around them because Shopify carries big equity stakes that get marked up and down each quarter.

QuarterRevenueNet incomeDiluted EPS
Q2 2025$2.68B$906M$0.69
Q3 2025$2.84B$264M$0.20
Q4 2025$3.67B$743M$0.58
Q1 2026$3.17B-$581M-$0.45
Q2 2026$3.58B$1.50B$1.16

Revenue climbed every quarter to a record $3.58B in Q2 2026, up 34% on the year. Net income in the same column swings from a $581M loss to a $1.50B profit in two quarters, on stock marks, not operations. On a non-GAAP basis the company earned $0.42 and edged past estimates, its third beat in four quarters, the exception being a Q4 2025 miss.

YearRevenueNet incomeDiluted EPS
2022$5.60B-$3.46B-$2.73
2023$7.06B$132M$0.10
2024$8.88B$2.02B$1.55
2025$11.56B$1.23B$0.94
2026, 1H to Jun$6.75B$921M$0.71

Revenue roughly doubled from $5.6B in 2022 to $11.6B in 2025, about 27% a year, and 1H 2026 is running 34% ahead of 1H 2025. Consensus has revenue reaching $24.4B by 2028, a 28% compound rate off 2025. The quality table below is why the price holds: this is an asset-light machine.

Quality, Q2 2026Value
Operating income growth, YoY+68%
Operating cash flow growth, YoY+54%
Free cash flow margin18%
Stock comp, % of revenue3.6%

Capital spending is 0.2% of revenue, so nearly all operating cash is free cash. Operating income grew twice as fast as revenue, real leverage. The catch is the price: at $188B, the stock yields about 1.2% in free cash flow, roughly 80 times it. The variant here is modest. The market is anchored on a noisy $1.5B headline quarter, while the durable signal is a 68% jump in operating profit on almost no capital, and the print that settles which matters is next quarter's operating income, not net income.

Management

Founder Tobi Lütke still runs it and keeps voting control through founder shares. The tell this year is capital allocation. Shopify repurchased about $1.9B of stock in the first half of 2026, $491M in Q1 and $1.42B in Q2, its first serious buyback after years of dilution, executed with the stock down roughly a fifth from its 52-week high. Stock-based compensation is a restrained 3.6% of revenue, low for software, so those buybacks are shrinking the share count rather than plugging option leakage. There were no insider open-market buys or sales in the vendor's twelve-month window, and no 10b5-1 status is disclosed. For a company that spent a decade issuing shares, buying them back near the lows is the most honest signal on the page.

How it fails or surprises you

Consumer spending cools. Merchant solutions is 77% of revenue and moves with the dollar value of goods sold across Shopify's merchants. A consumer pullback compresses that growth directly. Watch merchant-solutions revenue growth, which has run in the mid-30s; a slide toward 20% would show the volume engine cooling before the multiple does.

The earnings that aren't earnings. Q2's $1.50B net income sits on just $488M of operating income, the rest a mark-up on stocks Shopify holds. Those same marks drove a $581M loss in Q1 2026. If the holdings fall, GAAP profit reverses fast, and whoever bought the $1.16 headline bought a number that will not repeat. First print: net income against the $488M operating line.

Agentic commerce reaccelerates it (right tail). If AI shopping agents route purchases through Shopify's checkout and Capital lending scales, merchant solutions could reaccelerate above the 28% rate the market pays for. Most of that TAM is unpriced today. The print that reveals it first: merchant-solutions growth holding above 35% while the take-rate rises.

Closing thoughts

This is largely a distribution the market already prices. At about 80 times free cash flow and 43 times 2028 earnings, the stock embeds years of high-20s growth with widening margins, and Shopify is delivering exactly that. The edge is small: the seller at $145 is not wrong about the growth, they are arguing the price already contains it. The fatter tail is probably still up, because a capital-light model with 18% free-cash margins and almost no debt compounds quietly. But the left tail is real, a consumer recession hitting 77% of revenue would arrive faster than an 80x multiple can adjust, and a re-rate to 40x free cash flow is a brutal move even if the business is fine.

The bet is still that shopping keeps moving online and merchants keep paying Shopify a slice of every sale through its own checkout and lending. What breaks it is the slice shrinking or the sales slowing. Watch merchant-solutions revenue growth against operating income growth: if revenue growth slips under 25% while operating income growth stalls, the durable story the price depends on is over, whatever the headline net income prints that quarter.

Methodology

Financials are read from Shopify's 10-Q filed August 5, 2026 for the period ended June 30, 2026; quarterly and annual series are as-filed XBRL. Q4 2025 derived as fiscal year 2025 less the sum of Q1-Q3 2025. Equity-portfolio marks flow through net income and are separated from operating income where the distinction is load-bearing. Revenue mix (subscription 23% of total) is quoted from the 10-Q; buyback amounts are from the statement of shareholders' equity and cash-flow XBRL. Price, 52-week range and forward consensus are vendor-sourced market data as of September 6, 2026. Documentation prepared with AI assistance. Not investment advice.

Fact check: Operating income (+68%), OCF (+54%) and revenue (+34%) growth rates recomputed from filed XBRL and confirmed. Net income vs operating income gap ($1.50B vs $488M) verified against filed quarterly XBRL. Buybacks ($491M Q1, $1.42B Q2) tied to PaymentsForRepurchaseOfCommonStock and the equity statement. Forward 28% revenue CAGR derived from consensus FY2028 average ($24.4B) off 2025 actual. FCF yield (1.2%) and P/FCF (≈80x) from vendor TTM ratios. Trailing P/E 97x from vendor; FY2028E 43x derived from consensus EPS $3.38 and price $145.09. Capex/revenue corrected from 0.1% to 0.2% per vendor capexToRevenueTTM. Merchant solutions share (77%), 1H 2026 aggregates ($6.75B revenue, $921M net income, $0.71 EPS), 2022-2025 revenue CAGR (27%), and consensus beat tally (3 of 4) all derived from filed XBRL and consensus data. No GMV or payments-penetration figure asserted; thesis tracks merchant-solutions revenue directly. Final analysis verified as of Sep 6, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack