Bid Cap
Company library Software & Internet

One Pager

Snowflake Inc. SNOW

Three-pass checkedFiled since 2026-09-04

Written 2026-08-22. The company has filed a quarterly or annual report since, on 2026-09-04, so figures here predate its latest disclosure.

At $332.78 you are paying 121.8 times what the street thinks Snowflake earns in the fiscal year ending January 2028, and 55.8 times what it might earn in 2031.

The setup turns on one accounting fact: stock compensation of $1.60 billion is 34.2% of revenue and exceeds the $1.12 billion of free cash flow the multiple is built on.

Key data

Price, market capitalization$332.78 on 2026-08-21, $115.3B
FY2026 revenue, growth$4.68B, up 29.2%
FY2026 GAAP net loss, diluted EPSnegative $1.33B, negative $3.95
FY2026 free cash flow, margin$1.12B, 23.9% of revenue
Gross margin, non-GAAP operating margin10%
Cash, convertible debt, tangible book per share$2.86B, $2.3B, negative $0.14
FY2026 stock compensation$1.60B, 34.2% of revenue
Price to sales, price to free cash flow98.6x

SNOW · price with moving averages

Daily · 6MWeekly · 3Y
$90$157$225$292$360 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Snowflake sells a place to put company data and a way to ask it questions. Large enterprises used to buy, size, and maintain those warehouses themselves. Snowflake separated storage from computing, ran both in the cloud, and charges by consumption rather than by licence, so a customer stores everything and pays only when a query runs. Product revenue reached $4.47 billion in the year ended January 2026, up 29%.

Because the meter runs on usage, revenue moves with what customers actually do rather than what they signed. That is also why AI lands here directly: training and querying models against corporate data runs on exactly this substrate. What changed is the shape of the curve. Growth ran 35.9%, 29.2%, then 29.2% across three fiscal years, and the April quarter printed 33% on $1.39 billion with net revenue retention at 126%.

Business read. A consumption meter on corporate data, reaccelerating at $4.7 billion of scale.

Things you might not know

Remaining performance obligations were $9.772 billion in the January quarter and $9.205 billion three months later, down 5.8% sequentially while up 37.7% year over year. RPO tracks contract signings rather than usage, so it swings with renewal timing and says less about the meter than the headline growth does.

On July 15, 2026 the board granted CEO Sridhar Ramaswamy 1,000,000 performance stock units in five tranches requiring 90 day average prices of $324, $375, $427, $479, and $531, with service dates in September 2029 and 2030. The first hurdle sits below the current price.

In the January quarter Snowflake reported a GAAP operating margin of negative 25% against a non-GAAP operating margin of positive 11%. That 36 point gap is a single accounting item, stock compensation, expressed as margin instead of dollars, and it is the same item the valuation rests on.

Fundamentals

MeasureQoQYoY
Total revenue, $1.39B8.3%33%
Product revenue, $1.33B8.4%34%
Remaining performance obligations, $9.205Bnegative 5.8%37.7%
Customers over $1M trailing product revenue, 7796.3%29%
Net revenue retention, 126%up 1 point from 125%not disclosed

Every consumption line accelerated in the April quarter, with product revenue up 34% and the largest customer cohort up 29% to 779 accounts. The only sequential decline is RPO, off 5.8% from a seasonal January high, which is a bookings artifact rather than a usage one. Retention ticking to 126% means existing customers are still spending more each year.

Valuation

MetricCompanyPeer median
Price to sales, trailing22.9xnot disclosed
Price to free cash flow, trailing98.6xnot disclosed
Forward P/E, FY2028 consensus EPS $2.73121.8xnot disclosed
Revenue growth, latest quarter33%not disclosed
Gross margin67.1%not disclosed

Nearest comparables by business model: Databricks (private), Datadog, MongoDB, Confluent, Elastic.

No peer set was priced in the source report, and market multiples for comparable companies do not appear in filings or investor relations materials, so the peer column stays empty rather than estimated. On its own numbers, no year in visible consensus puts this stock below 55.8 times earnings.

Management

MeasureRecord
Capital allocation$873.5M of buybacks in FY2026, no dividend, $2.3B convertible debt against $2.86B cash
Diluted shares328.0M in FY2024, 332.7M in FY2025, 337.5M in FY2026, roughly 1.5% annual increase
Insider activity (12mo)CEO Form 4 dispositions were tax withholding on vesting: 3,975 shares at $178.66 on 2026-03-16, then 3,415 and 1,012 shares at $232.29 on 2026-06-22; 1,000,000 PSUs granted 2026-07-15; other insiders not reviewed

Compensation

HorizonGoalsOutcome
Annual cash, FY2026Quarterly corporate performance goals under the Cash Incentive Bonus Plan, CEO target 100% of base salary, payout capped at 200%, specific targets withheld as confidentialBonus pool funded at approximately 103.0% of target, the average of quarterly attainment
Long-term, FY2026 PRSU refresh (latest completed)Weighted achievement of annual company performance metrics, 0% to 120% range, 80% threshold to vest at all, target levels withheld as confidentialAttainment approximately 102.9% of target shares; 25% vested 2026-03-08, 6.25% each quarter thereafter

The linchpins

Win big if

Consumption compounds near 30% while stock compensation keeps falling as a share of revenue, which is the only route by which $1.12 billion of free cash flow means what a buyer at 98.6 times is paying for. First observable proof is the September 2 print clearing $1.5 billion of revenue with net revenue retention holding above 125%. The confirming signal is the compensation ratio walking from 34.2% toward the low twenties within two years while growth stays above 25%.

Surprised down if

Growth decelerates below 27%, or gross margin compresses while revenue holds, which would mean workloads are being won by reselling cloud compute at a thinner spread rather than by owning the data. First observable proof is a September 2 revenue miss against the $1.5 billion consensus, or retention slipping under 125%. The confirming signal is diluted share count passing 345 million, meaning $873.5 million of repurchases is losing ground faster than before.

Last word

Employees are paid in the same stock that the buyer at 98.6 times free cash flow is holding.

Methodology

Compressed from the finished SNOW Back of Napkin dated 2026-08-22, which is treated as factual ground truth for price, multiples, consensus, and FY2024 to FY2026 financials. Management, compensation, and quarterly detail were filled from official materials: Snowflake's DEF 14A filed 2026-05-18 (bonus pool funding, PRSU attainment and vesting, CEO bonus target and cap), CEO Form 4 filings dated 2026-03-16, 2026-06-22, and 2026-07-15 (dispositions and the 1,000,000 unit PSU grant with its five price hurdles), and Snowflake's own results releases for the fourth quarter of fiscal 2026 and the first quarter of fiscal 2027 (revenue, product revenue, RPO, retention, customer counts, margins). Sequential percentages in Fundamentals and the free cash flow margin in Snapshot are my computations from those as-reported figures. Peer medians were not pulled and are not available in filings, so they are left as not disclosed. Not investment advice.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack