BOCompany report
Bank of Hawaii Corporation BOH
The bet you're really making is that Bank of Hawaii keeps most of the checking and savings money that people and businesses across the islands park with it, while what it earns on that money climbs back up. Underneath that, you're betting the expensive savings certificates it took on when interest rates spiked are rolling off and being replaced by cheaper money, which is exactly what is happening. Right now it is going well: profit rose 34% in a year and the gap between what the bank earns and what it pays widened for the fifth quarter running. You pay about 1.7 times the bank's net worth, near the cheapest it has been in twelve years and a little above other island and mainland banks.
Key data
BOH · price with moving averages
Source: market data.
The business
Bank of Hawaii is one of three banks a Hawaii resident realistically uses, $23.8 billion in assets, $20.9 billion in deposits, $14.3 billion in loans, built over more than a century of local presence. That is the whole asset: depositor inertia. About $5.6 billion of its deposits, better than a quarter, sit in checking accounts that pay no interest at all, money that stays because moving it is a chore, not because the bank competes for it. The loan book is boring on purpose, heavy in Hawaii residential mortgage and commercial real estate, underwritten to survive the islands' tourism cycles. What broke the earnings story from 2022 to 2024 was not credit, it was funding: when rates jumped, depositors shifted cash into time deposits paying 4% and 5%, and the cost of money outran what the old fixed-rate loans and bonds earned. That squeeze is now reversing.
The numbers
The five quarters show the turn.
| Quarter | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| Q2 2025 | $262M | $48M | $1.06 |
| Q3 2025 | $272M | $53M | $1.20 |
| Q4 2025 | $271M | $61M | $1.39 |
| Q1 2026 | $263M | $57M | $1.30 |
| Q2 2026 | $269M | $64M | $1.48 |
Net interest income, the difference between what the bank earns on loans and bonds and what it pays for deposits, has risen every quarter, and the margin on it reached 2.78% in Q2 2026, up 39 basis points in a year. The engine is deposit cost falling faster than asset yields: interest paid on deposits dropped 20% from a year earlier as time deposits repriced down. Earnings beat the modest estimate by a penny in Q2 after missing by three cents in Q1, so the recovery is real but not yet a runaway.
| Fiscal year | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| 2021 | $689M | $253M | $6.25 |
| 2022 | $755M | $226M | $5.48 |
| 2023 | $966M | $171M | $4.14 |
| 2024 | $1.03B | $150M | $3.46 |
| 2025 | $1.06B | $206M | $4.62 |
| 2026, 1H to Jun | $533M | $121M | $2.78 |
Across the years you see the round trip. Earnings per share fell from $6.25 in 2021 to $3.46 in 2024 as the funding squeeze bit, then climbed to $4.63 in 2025 and to a $5.37 run rate over the last twelve months. This is normalization, not secular growth: the bank is earning back what the rate shock took, not compounding into new markets. Return on tangible common equity is running about 14%, respectable for a bank this conservative. Consensus has earnings at $5.98 this year and $6.69 next, which would leave the stock under 12 times forward earnings.
| Credit (FDIC charter) | NCO/loans | Noncurrent/loans | Reserves/loans |
|---|---|---|---|
| Q2 2023 | 0.06% | 0.12% | 1.04% |
| Q2 2024 | 0.08% | 0.15% | 1.07% |
| Q2 2025 | 0.10% | 0.21% | 1.06% |
| Q4 2025 | 0.10% | 0.19% | 1.04% |
| Q1 2026 | 0.03% | 0.18% | 1.04% |
Credit is pristine and the regulatory series says so plainly. Net charge-offs run near 3 basis points of loans, non-performing assets were $11.5 million, 8 basis points of loans, down from year-end. Noncurrent loans drifted from 0.12% to 0.18% over three years, worth watching but still a rounding error against reserves. The market sees a low-margin, slow-growth island bank; the read here is that the same franchise that made the rate shock painful is now handing margin back quarter after quarter, and the print that settles it is net interest margin and deposit cost each quarter.
Management
Insiders have sold, not bought: six open-market sales totaling $2.3 million over the past year and no purchases, the largest a $1.0 million sale by chairman and chief executive Peter Ho on January 2, with plan status not disclosed. Capital return has been thin, only $5 million of buybacks in 2025 and $15 million in the first quarter of 2026, which reads as a team conserving capital while the securities book sits underwater rather than one confident enough to buy its own stock near a twelve-year-low multiple. The decade record is steady and unspectacular, no empire-building deals, no credit blowups, which is exactly what you want funding a deposit franchise and exactly why the stock rarely gets exciting.
How it fails or surprises you
The deposit franchise keeps leaking. Noninterest-bearing deposits fell from $5.76 billion to $5.58 billion in six months, and total deposits slipped for a second straight quarter. If depositors keep moving money into higher-paying accounts or off the balance sheet, the cost advantage the whole thing rests on erodes and the margin recovery stalls. Watch noninterest-bearing share and total deposits each quarter.
Margin runs past 3% and the multiple re-rates (right tail). Net interest margin at 2.78% is still low; roughly $2.5 billion of time deposits and a maturing bond book reprice into higher yields over two years. If margin crosses 3% and earnings reach $7, a bank earning 14% on equity does not stay at 1.7 times book. The market is not paying for this because margin has been sub-3% for years.
This is a rate-cut trap, not a recovery. The margin gain leans on deposit costs falling faster than asset yields. If the Fed cuts hard, that tailwind reverses as loans and bonds reprice down alongside deposits, and the 39-basis-point gain proves borrowed, not earned.
Closing thoughts
Net interest margin and deposit cost, printed quarter after quarter, settle it. The bank already earns about 14% on tangible equity and trades at 1.7 times that equity, below the 2.1 to 2.7 times it fetched in normal years and cheaper than any point since 2014. What converts the discount is net interest margin and deposit cost printed quarter after quarter; four more quarters of the Q2 trend and earnings reach consensus with the multiple stuck at a decade low for no reason. An ambiguous print, margin flat and deposits still leaking, and you wait, because nothing here is broken enough to force a decision. The fatter tail is up: the downside is a stalled re-rate at a cheap price, the upside is a normalized earner re-rating on rising margin, and the clean credit book buys you the patience to hold for it.
The bet is still that Bank of Hawaii keeps the islands' checking and savings money while what it earns on that money climbs back to normal. What breaks it is the deposit base itself: if noninterest-bearing and total deposits keep falling while margin flattens, the recovery was a rate-cycle head-fake, not a franchise earning its way back. Net interest margin and the noninterest-bearing deposit share, read together each quarter, tell you first which one it is.
Methodology
The year-to-date row is the sum of the 2 reported quarters of the current fiscal year, diluted EPS included; the five-quarter and five-year tables are the vendor income statements.
Numbers are current to the Q2 2026 10-Q filed July 28, 2026, and SEC XBRL company facts through June 30, 2026. Q4 2025 figures are derived as the fiscal year less the first nine months, since XBRL carries no standalone Q4 fact.
Credit ratios are the FDIC charter-level Call Report series through Q1 2026 and lag the holding company's June 10-Q by one quarter; the 10-Q's own numbers (net charge-offs 0.10% of average loans, NPAs $11.5 million) confirm the trend.
Valuation history is the 12-year price-to-tangible-book series, 1.5x to 3.4x, typical 2.1x to 2.7x, peer near 1.6x. Current P/TBV calculated as market cap divided by stockholders' equity less goodwill: $3B ÷ ($1.9B equity − $32M goodwill) = 1.7×.
ROTCE calculated as TTM net income ($235.5M, sum of latest four reported quarters) divided by average tangible equity (June 2026 and December 2025 stockholders' equity less goodwill, averaged): 13.9%, stated as "about 14%" in the analysis.
Insider transactions are open-market code S sales from Form 4 filings over the trailing twelve months; plan status is disclosed only where a footnote states it.
Sources: SEC EDGAR primary filings and XBRL, FDIC BankFind Call Report ratios, consensus estimates and the unadjusted price as of Sep 6, 2026.
Fact check: Corrected P/TBV from 1.8× to 1.7× based on current balance sheet (prior figure was stale). Corrected ROTCE from "about 15%" to "about 14%" based on TTM calculation. Corrected "third straight quarter" deposit decline to "second straight quarter" (deposits rose Q3→Q4 2025, then declined Q1 and Q2 2026). Added Q1 2026 buybacks ($15M) to management section. All other numerical claims reconciled to 10-Q filed July 28, 2026. Final analysis verified as of Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


