BXCompany report
Blackstone Inc. BX
The bet you're really making is that the world's biggest investors, pensions and sovereign wealth funds, keep handing Blackstone their money to invest for years at a time and keep paying a fee every year it sits there. You're betting that pile keeps growing, and that when Blackstone sells what it bought at a profit, it collects a second, bigger check. Right now it is going well: the June quarter was the firm's biggest in years, cash earnings of $1.52 a share came in above what analysts looked for, and sales of old investments are picking up again. You pay 18 times next year's cash earnings and 22 times last year's, near the middle of what this firm has cost over the past decade.
Key data
BX · price with moving averages
Source: market data.
The business
Blackstone is the largest alternative asset manager on earth. It gathers money from institutions and, increasingly, wealthy individuals, and puts it to work across four areas: buying whole companies, owning real estate, lending (private credit), and running funds of hedge funds. It gets paid two ways. A management fee comes off every dollar under management, charged in good markets and bad, and that is the annuity. A performance cut, carried interest, arrives only when an investment is sold at a gain, and that is the jackpot: large, lumpy, and dependent on whether the exit window is open. The moat is scale and reputation. The biggest allocators default to Blackstone because its size, record, and breadth let it raise a fresh fund faster and larger than any rival. The prize asset is its perpetual-capital vehicles, the property and credit funds sold to individuals that lock money in with no end date. The filing calls this longer-duration capital that generates recurring revenue: fees that behave like a subscription.
The numbers
Look at Blackstone's accounting profit and you see chaos. The June 2026 quarter, $5.0B of revenue and $1.54 of GAAP earnings, looks like a breakout, but it is mostly investment marks flowing through the statement, not cash in hand.
| Quarter | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| Q2 2025 | $3.7B | $764.2M | $0.98 |
| Q3 2025 | $3.1B | $624.9M | $0.80 |
| Q4 2025 | $4.4B | $1.0B | $1.29 |
| Q1 2026 | $3.6B | $649.7M | $0.83 |
| Q2 2026 | $5.0B | $1.2B | $1.54 |
Across full years the same swings show up: revenue was $22.6B in 2021, $8.0B in 2023, and $14.5B in 2025, tracking the value of investments marked up or down, not the underlying fee machine.
| Year | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| 2021 | $22.6B | $5.9B | $8.13 |
| 2022 | $8.5B | $1.7B | $2.36 |
| 2023 | $8.0B | $1.4B | $1.84 |
| 2024 | $13.2B | $2.8B | $3.62 |
| 2025 | $14.5B | $3.0B | $3.87 |
| 2026, 1H to June | $8.7B | $1.9B | $2.37 |
Strip the marks away and the steady line is distributable earnings, the cash the firm actually pays its dividend from: $6.15 a share over the last twelve months. That line has come in above what analysts modeled for four quarters running, and the June $1.52, the very number to watch coming into this print, held and beat the $1.34 penciled in, so the annuity kept compounding rather than just marking itself up.
| Quarter | Cash EPS | Analysts' estimate |
|---|---|---|
| Q3 2025 | $1.52 | $1.23 |
| Q4 2025 | $1.75 | $1.54 |
| Q1 2026 | $1.36 | $1.34 |
| Q2 2026 | $1.52 | $1.34 |
One caution before celebrating the cash: only about 73 cents of every dollar of distributable earnings shows up as GAAP profit, so roughly a quarter of it rests on marks that can reverse. Consensus puts cash earnings at $7.43 a share next year and $8.25 the year after, about 11% growth, and Blackstone pays out the large majority as dividends. The variant here is modest: at 18 times forward the market prices the annuity fairly but pays almost nothing for the realization cycle turning. The June jump in investment sales is the first hint the exit window is reopening, and realized performance revenue over the next two quarters is the single line that settles it.
Management
Blackstone is still run by its founders, Steve Schwarzman as chairman and chief executive and Jon Gray as president. Their pay is weighted toward carried interest and stock, so insiders wait on the same performance checks shareholders do. The insider record over the past year tilts to buying: a Blackstone entity bought $26.5M of stock across June and August 2026, the largest a $20M purchase in June, while the head of private equity, Joe Baratta, sold $19M a year earlier, with plan status not disclosed. Recent, sizable buying by the firm itself against a stale sale is a mild positive. Four straight quarters of cash earnings above what analysts looked for says guidance is set to be cleared, not stretched.
How it fails or surprises you
Fundraising stalls. A 22-times multiple assumes the money never stops arriving. If pensions and sovereigns slow new commitments, with higher-for-longer rates making bonds a real alternative to locked-up funds, fee-earning assets flatten and the annuity stops compounding. This is the fact the bullish read explains least. The tell is net new money in over the next two quarters.
The realization wave (right tail). Private equity has sat on aged deals for three years waiting to sell. If the M&A and IPO windows reopen, Blackstone harvests a backlog of gains at once and performance revenue, near a trough, snaps back hard. The market pays nothing for this today. First sign: realized performance fees climbing two quarters running.
A credit or property mark. Blackstone's largest exposures are commercial real estate and private credit. A sharp downturn forces writedowns, freezes performance fees, and can trigger redemptions from the perpetual retail funds, as its property vehicle saw in 2022 and 2023. The tell is redemption requests and the quarterly marks on the property book.
Closing thoughts
This is a business the market has mostly figured out. At 18 times forward cash earnings the annuity is priced fairly, and the people on the other side have a point: they have watched the stock round-trip from $190 to $102 and back to $136 and see a cyclical dressed as a compounder. The edge, if there is one, is the realization cycle nobody is paying for. Weigh the two tails honestly. The left tail, a property or credit mark landing at the same time fundraising stalls, is real, but Blackstone survived exactly that in 2022 and 2023 with the dividend intact. The right tail, three years of aged assets finally selling into a reopening exit window, looks the fatter one from here. What you are risking is a flat multiple on a flat annuity. What you are playing for is the second, bigger checks arriving in a bunch.
The bet is still that the world's biggest investors keep handing Blackstone their money and paying a fee every year it sits there, and that the second check arrives when Blackstone sells. What breaks it is money leaving instead of arriving, or marks reversing before they are realized. The two numbers that tell you first are net new money in and realized performance revenue. If cash earnings cannot clear the $7.43 the Street models for next year, the annuity is no longer compounding, and you are paying 18 times for a mark-to-market fund.
Methodology
Sector frame: alternative asset management, fee annuity plus realization cyclical, brand-and-distribution moat; the meaningful multiple is price to distributable earnings, not GAAP.
Data gaps: "cash earnings" is distributable earnings per share from the reported actual-vs-estimate series (TTM $6.15); GAAP diluted EPS runs lower and swings with marks. Q4 2025 (revenue $4.4B, net income $1.0B, EPS $1.29) is derived as FY2025 less the filed nine months, the vendor feed having skipped it. The 12-year P/E band (low 11.7, typical 15.5–40.7, current 31.1) is vendor-sourced on GAAP earnings; history placement in the lede is stated on the distributable-earnings basis and is directional.
Bundle: Q2 2026 10-Q filed 2026-08-07, fiscal 2025 in the annual series, vendor market data as of 2026-09-06.
Sources: SEC EDGAR filings as named; price, insider transactions, and estimates from vendor market data.
Fact check: corrected GAAP-to-distributable ratio from 66% to 73% (derived from TTM GAAP EPS $4.46 vs distributable $6.15); all quarterly/annual figures reconciled to filed XBRL; Q4 2025 derived correctly; insider purchases verified as $20M + $6.5M = $26.5M; management names and titles not independently verified against current IR page. Final analysis verified as of Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


