Bid Cap
Company library Consumer

One Pager

Costco Wholesale Corporation COST

Three-pass checked

At $947.74 you are paying 47.7 times trailing earnings for a retailer that runs a 3.8% operating margin and collects $1.373 billion a quarter in membership fees.

The last reported quarter grew revenue 11.6% and earnings per share 15.2%, which means the argument is about the multiple and not about the business.

Key data

Price, 2026-08-21$947.74
Market capitalization$420.3B
FY2025 revenue$275.2B, up 8.2%
Membership fees, quarter to 2026-05-10$1.373B, up 10.7%
Net cash, FY2025$10.7B, debt to equity 0.25x
Return on equity, implied26.4%
Free cash flow yield1.86%
Dividend yield0.58%

COST · price with moving averages

Daily · 6MWeekly · 3Y
$486$643$800$958$1115 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Costco sells an annual membership. The 931 warehouses, the pallets, the fuel pumps, and the private label are the reason to hold the card rather than the source of the profit, because merchandise is priced at a capped markup by policy. The buyer is a household that shops there because the prices are provably good, and the switching cost is the fee it has already paid.

Payment arrives twice: a thin spread on $69.15 billion of quarterly net sales, capped by that markup policy, and $1.373 billion of membership fees recognized across the year of each membership. Fees grew 10.7% last quarter while net sales grew 11.6%. What changed is the price rather than the mechanics, because the shares sit 13.6% below their high while quarterly earnings per share set a record at $4.93.

Business read. A membership annuity wrapped around a deliberately break even retailer, priced at 47.7 times trailing earnings.

Things you might not know

Membership fees of $1.373 billion in the quarter ended May 10, 2026 equalled 48.8% of the $2.815 billion of operating income earned in that quarter. Close to half the profit arrives before a single pallet moves, which is why the renewal rate moves earnings before any merchandising decision does.

Digitally enabled comparable sales rose 21.5% in that same quarter, against total company comparable sales of 9.8% and 6.6% adjusted for fuel and foreign exchange. The fastest growing piece of the business is the piece with no warehouse attached to it, and it compounds at roughly triple the adjusted store rate.

Costco paid $9.04 billion of dividends in FY2024 against $2.18 billion in FY2025, the gap being a special dividend. Cash then rose from $14.161 billion at fiscal year end to $18.946 billion by May 10, 2026, while buybacks over those 36 weeks ran only $603 million.

Fundamentals

MeasureQoQYoY
Total revenue, $70.527B+1.3%+11.6%
Membership fees, $1.373B+1.3%+10.7%
Gross margin on net sales, 11.0%+2 bps-21 bps
Operating income, $2.815B+8.0%+11.3%
Diluted EPS, $4.93+7.6%+15.2%

Every line accelerated year over year and none of the gain came from share count. Revenue rose 11.6%, operating income 11.3%, earnings per share 15.2%, and membership fees 10.7%. The single soft spot is gross margin on net sales, down 21 basis points to 11.0%, which is the difference between selling more and keeping more of it.

Valuation

MetricCompanyPeer median
Trailing P/E, diluted47.7xnot disclosed
Price to free cash flow47.7xnot disclosed
Dividend yield0.58%not disclosed
Operating margin, latest fiscal year3.8%4.0%
Revenue growth, latest fiscal year8.2%2.5%

Peers: Walmart FY2026, Target FY2025, BJ's Wholesale FY2025, Kroger FY2025, each on its own latest completed fiscal year, operating income over reported revenue.

Costco earns slightly less operating margin than the peer median, 3.8% against 4.0%, and grows more than three times faster, 8.2% against 2.5%. Peer medians for the three price based rows are marked not disclosed because peer market pricing sits outside the sources permitted for this compression.

Management

MeasureRecord
Capital allocation36 weeks to 2026-05-10: $11.133B operating cash flow, $4.228B capex, $1.154B dividends, $603M buybacks
Diluted shares444.43M in the quarter to 2026-05-10 versus 444.89M a year earlier, and 444.8M in FY2022
Insider activity (12mo)not disclosed: SEC Form 4 detail was not retrievable this run, EDGAR returned HTTP 403

Compensation

HorizonGoalsOutcome
Annual cash, FY2025 CEO bonus$250,000 on a pre-tax income goal of $10.73B, $250,000 on a net sales goal of $271.02B, $100,000 on quantitative environmental and social metricsPre-tax income $10.87B, 101.3% of goal; net sales $271.78B, 100.3% of goal; environmental and social targets met; $600,000 earned
Long term, FY2025 performance based RSUsA 3% increase in net sales or a 2% increase in pre-tax income, each adjusted for foreign currencyCommittee determined both goals were exceeded; executive officers earned all RSUs granted, subject to time based and long service vesting

The linchpins

Win big if

The multiple holds near 47.7x while the current growth rate persists, which requires membership fees to keep compounding faster than the cost base beneath them. The first observable proof is the fiscal fourth quarter print on 2026-09-24, where consensus sits at $6.56 on $94.4 billion and traffic needs to stay positive. The confirming signal is membership fee growth holding near the 10.7% posted in the May quarter while comparable sales excluding fuel and currency stay at or above 6.6%, because that pairing is what reproduced the 15.2% earnings growth already being paid for.

Surprised down if

The multiple keeps compressing toward the mid thirties while earnings still grow, which costs roughly six percentage points a year against an eleven percent grower and is already visible in the 13.6% drawdown from the high. The first observable proof is gross margin on net sales extending the 21 basis point year over year decline recorded in the May quarter at 11.0%. The confirming signal is traffic turning negative while membership fee growth slips below revenue growth, which would make the fee annuity the thing that cracked rather than the thing that held.

Last word

Half the operating income shows up as $1.373 billion of membership fees, and all of the argument shows up as 47.7 times earnings.

Methodology

Compressed from the finished Back of Napkin on COST dated 2026-08-22, which is the source of the price, market capitalization, FY2025 figures, trailing multiples, return on equity, dividend yield, net cash, the FY2028 consensus, and the 2026-09-24 consensus of $6.56 on $94.4 billion. Quarterly figures for the 12 weeks ended 2026-05-10 and the comparative 12 weeks ended 2026-05-11, plus the 36 week cash flow lines and the 931 warehouse count, are from Costco's third quarter fiscal 2026 operating results release on investor.costco.com dated 2026-05-28; second quarter comparatives are from the fiscal 2026 second quarter release dated 2026-03-05. Gross margin here is computed as net sales less merchandise costs over net sales, which is a different basis from the 12.8% FY2025 gross margin quoted in the source report, so the two should not be compared directly. Compensation goals and outcomes are from Costco's DEF 14A filed 2025-12-04. Peer operating margins and revenue growth are from each company's own latest full year results release: Walmart 2026-02-19, Target 2026-03-03, BJ's Wholesale fiscal 2025, Kroger 2026-03-05. Peer valuation multiples and insider Form 4 detail were not pulled: the market data vendor tool was denied this run and EDGAR direct access returned HTTP 403. Not investment advice.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack