GPCompany report
Global Payments Inc. GPN
The bet you're really making is that the millions of shops and websites that run their card payments through Global Payments keep doing it, now that the company has bought Worldpay and turned itself into a pure merchant-payments business. You're betting it earns enough to pay down the mountain of debt it took on to buy Worldpay. Right now it looks ugly: sales jumped to the biggest quarter the company has ever had, $3.32 billion, but almost all of the profit went to interest on that debt, leaving $13 million. You pay about 13 times earnings, the cheapest the stock has been in thirteen years.
Key data
GPN · price with moving averages
Source: market data.
The business
Global Payments moves money for merchants. A shopper taps a card at a store counter or clicks buy on a website, and GPN carries that transaction from the shopper's bank to the merchant's account, keeping a thin slice of each dollar. It does not lend, and outside small pockets it does not hold the money, so it is a toll booth on card volume, not a bank.
In 2025 the company rebuilt itself in a single three-way deal. It bought Worldpay, a large e-commerce and enterprise acquirer, from GTCR and FIS, and sold its own Issuer Solutions arm, the technology that helps banks run their card programs, to FIS. What is left, in the company's own words in the latest 10-Q, is "a leading pure play commerce solutions provider for merchants of all sizes." The moat is switching cost dressed as scale: once GPN's software and terminal sit inside a restaurant's point-of-sale or a software platform's checkout, ripping it out means re-plumbing how the business gets paid. The thing the merchant actually touches, the terminal on the counter and the pay button online, is sticky precisely because it is boring.
The numbers
Read the revenue jump for what it is: consolidation, not growth. Worldpay landed on the books at the start of 2026, so Q2 2026's $3.32 billion against $1.97 billion a year earlier is two companies stapled together, not a franchise suddenly compounding faster.
| Period | Revenue | Net income | Dil. EPS |
|---|---|---|---|
| Q1 2025 | $1.82B | $306M | $1.24 |
| Q2 2025 | $1.97B | $242M | $0.99 |
| Q3 2025 | $2.01B | $635M | $2.64 |
| Q1 2026 | $2.97B | -$1.80B | -$6.59 |
| Q2 2026 | $3.32B | $13M | $0.05 |
The two 2026 quarters are the whole story. Q1 booked a $1.8 billion loss on transaction and integration charges tied to closing Worldpay. Q2 is the tell: $337 million of operating income shrank to $13 million of net income, the gap swallowed by interest on debt that ballooned to $22.5 billion. That is the vise this business now lives in. The flag raised two days ago, that the Worldpay purchase and Issuer divestiture would keep contaminating the reported figures, held rather than cleared: the first full combined quarter still blends operations, and net income near zero on high interest confirms the muddle is structural, not a one-quarter artifact.
| Fiscal year | Revenue | Net income | Dil. EPS |
|---|---|---|---|
| 2021 | $8.52B | $965M | $3.29 |
| 2022 | $8.98B | $111M | $0.40 |
| 2023 | $7.38B | $986M | $3.77 |
| 2024 | $7.74B | $1.57B | $6.16 |
| 2025 | $7.71B | $1.40B | $5.78 |
| 2026, 1H to June | $6.29B | -$1.79B | -$6.54 |
Pre-deal, this was a steady $7.7 billion machine throwing off $2.66 billion of operating cash and buying back over a billion of stock a year. On the company's adjusted earnings, which strip the deal noise, it beat estimates each of the last four quarters, $3.46 in Q2 against a $3.44 mark, an annualized run-rate near $13. GAAP earnings are distorted to the point of meaningless right now, so the market is left staring at the balance sheet.
| Capital structure | Amount |
|---|---|
| Cash | $5.41B |
| Long-term debt | $22.52B |
| Net debt / EBITDA | 5.6x |
| Buybacks, FY25 | $1.19B |
Here is the variant. The market prices GPN as a broken, over-levered rollup: 1.04 times book value, 13 times normalized earnings against payment peers near 23, the low end of a thirteen-year range that ran as high as 84. What it does not trust is that the combined acquirer still earns what the pieces earned apart. The print that settles it is a clean combined-quarter adjusted EPS holding above roughly $3.40 with net leverage bending below 5x.
Management
The one insider act worth weighing is Robert Baldwin, a director and former company president, buying $846,000 of stock in the open market in December 2025 near the lows. That is money where conviction is, and it is not planned; the plan status on the routine sells that offset it, David Green's $928,000 and Connie McDaniel's $347,000, is not disclosed. Management kept repurchasing shares, $1.19 billion in 2025 and $550 million in Q1 2026, while simultaneously levering the company up for Worldpay, which is either confidence or hubris depending on how the integration lands. The guidance record is a string of small, honest beats.
How it fails or surprises you
Leverage in a downturn (left tail). Net debt sits near 5.6x EBITDA against $22.5 billion of long-term debt, and Q2's $13 million of net income on $337 million of operating income shows how little cushion there is. A card-volume slump or higher-for-longer rates keeps net income pinned near zero. Watch interest coverage and net leverage over the next two quarters.
Worldpay attrition and take-rate. Merging two of the largest acquirers invites merchant churn and price concession exactly when integration is messiest. The number that matters is organic net revenue growth once the combined base is clean; softness there means the toll booth is leaking.
Re-rate to the franchise (right tail). At book value and a decade-low multiple, a durable ≈$13 adjusted earnings run-rate with leverage falling under 5x re-rates the stock toward the peer 23x, roughly a double with no earnings growth at all. The market will not pay for it until it trusts both the combined earnings and the balance sheet.
Closing thoughts
The first genuinely clean combined quarter settles it: adjusted EPS above about $3.40 with net leverage stepping down. A strong print converts GPN from a scary balance sheet into a cash machine bought at book value; an ambiguous one, decent adjusted EPS but leverage stuck above 5.5x, leaves you holding a levered toll booth into whatever the economy does next, and there the reader waits for the following quarter rather than adding. The upside tail is the fatter one, because you are buying a real, cash-generative acquirer at 1.04 times book near a thirteen-year low. But the left tail is genuine and loss-shaped: 5.6x leverage does not forgive a volume shock.
The bet is still that the millions of shops and websites that run their card payments through Global Payments keep doing it, and that it earns enough to pay down the mountain of debt it took on to buy Worldpay. It breaks if the two acquirers bleed merchants or interest keeps eating the profit. The pair that tells you first: adjusted EPS per quarter against net-debt-to-EBITDA. If earnings hold and leverage falls, the read is right. If leverage stays above 5.5x with earnings soft, it is wrong.
Methodology
Lens: payments, read on volume durability, take-rate, and whether the model carries credit or float risk; GPN is capital-light post-Issuer-divestiture.
Data gaps: Worldpay consolidation and the Issuer Solutions divestiture blend continuing and discontinued operations across 2026, so GAAP revenue, EPS, EBITDA and net leverage are transitional; segment net revenue, gross payment volume, take rate and clean pro forma leverage were not in the data pulled this run. Adjusted EPS is the company's reported figure; normalized P/E per vendor valuation history. 2026 1H to June sum derived as Q1 + Q2.
Bundle: as-filed XBRL income, debt and cash series, quote, ratios and insider figures for GPN.
Sources: GPN 10-Q filed Aug 5, 2026 (period ended Jun 30, 2026), FY2025 annual figures, and the 2025 three-way transaction terms with FIS and GTCR.
Fact check: all quarterly and annual financials reconciled to as-filed XBRL; price, market cap, valuation ratios, debt, cash, buybacks and insider transactions verified against source data; corrected operating cash flow from $2.7B to $2.66B (FY2025); corrected valuation range from twelve years to thirteen years (2012-2025 span). Deal timing not web-verified; references 2025 transaction per 10-Q disclosure without independent event-date confirmation. Final analysis verified as of Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


