Bid Cap
Company library Exchanges & Financial Data

Company report

MSCI Inc. MSCI

Three-pass checked

The bet you're really making is that the world's big investors keep measuring themselves against MSCI's yardsticks, the indexes their funds copy, and keep paying every year to use them. You're betting the money stays parked in funds that track those indexes, because MSCI takes a slice of that pile and that slice is its purest profit. Right now it is going well: the biggest sales quarter ever, $867 million, up 12%, though the company is now borrowing to buy back its own stock. You pay about 31 times earnings, and by the wider measure that also counts its debt, near the middle of where it has traded over the last twelve years.

Key data

Price$573.01
52-week range$501.08 – $644.77
P/E, trailing / forward (FY28)31.3x / 22.4x
EV/EBITDA, TTM23.4x

MSCI · price with moving averages

Daily · 6MWeekly · 3Y
$454$502$549$597$645 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

MSCI sells the yardsticks the investment world runs on. Its biggest business, the Index segment, licenses benchmarks like MSCI World and Emerging Markets to asset managers, who pay a recurring subscription to use them and, when they build funds that track those indexes, an asset-based fee that scales with the money in the fund. That asset-based slice is the crown jewel: serving one more dollar of tracking money costs almost nothing, so it drops nearly whole to profit. Three smaller segments round it out: Analytics (risk and portfolio tools), Sustainability and Climate (ESG ratings and data), and a young Private Assets business built by buying firms like PM Insights and, agreed in June, First Street. The model is subscription first, so revenue is unusually sticky, and the moat is plain: once a fund is benchmarked to MSCI, switching means re-explaining performance to every client.

The numbers

Growth is steady and margins keep grinding higher. The five quarters below show revenue accelerating, not fading.

QuarterRevenueNet incomeDiluted EPS
Q2 2025$772.7M$303.7M$3.92
Q3 2025$793.4M$325.4M$4.25
Q4 2025$822.5M$284.6M$3.81
Q1 2026$850.8M$406.0M$5.53
Q2 2026$867.0M$342.0M$4.69

Read the GAAP earnings carefully. Q1 2026's $5.53 carried a one-time tax benefit from an internal restructuring, so the drop to $4.69 in Q2 is optical: on the adjusted basis, Q2 rose to $4.94 from Q1's $4.55. Revenue up 12.2% year on year in Q2, faster than a year earlier, answers the one thing worth watching on this name, whether subscription momentum was quietly slowing under the headline. It was not; it firmed.

Fiscal yearRevenueNet incomeDiluted EPS
2021$2B$726.0M$8.70
2022$2.2B$870.6M$10.72
2023$2.5B$1.1B$14.39
2024$2.9B$1.1B$14.05
2025$3.1B$1.2B$15.69
2026, 1H to Jun$1.7B$748.0M$10.22

Over four years revenue compounded about 11% a year while diluted EPS compounded about 16%. The gap between those two numbers is the whole story: operating margin widened from 52.5% to 54.7%, and shares kept shrinking under a buyback that has turned aggressive.

Fiscal yearOperating incomeOperating margin
2021$1.1B52.5%
2022$1.2B53.7%
2023$1.4B54.8%
2024$1.5B53.5%
2025$1.7B54.7%
Q2 2026$487.5M56.2%

Here is the variant. The market treats MSCI as a placid 10%-a-year compounder that re-rates on margin and buybacks. What that view underweights is how much of the recent EPS lift is now borrowed: repurchases jumped to $2.48B in 2025 from $885M in 2024, long-term debt climbed from $4.5B to $6.4B, and net debt sits near 3.0x EBITDA. The engine is still the index franchise, but the accelerator is leverage. The print that settles it is the asset-based fee line paired with the net-new subscription run-rate.

Management

Insiders are net buyers, which is rare at this size and this price. Insider Henry Fernandez put $3.1M of his own money in this February and director Robert Ashe added $2.0M days later, both open-market purchases; against that, one executive sold $5.9M in April, plan status not disclosed. The founder buying his own stock is the strongest tell in the file. The harder question sits in capital allocation: management is retiring stock hard at about 31 times earnings and mid its twelve-year range, funded partly by new debt. Buying back richly-valued shares is not the same as buying them cheap, and the added leverage narrows the room to maneuver if markets turn.

How it fails or surprises you

Asset-based fees in a drawdown. The purest, highest-margin revenue moves with the money tracking MSCI indexes. A 20% equity fall would cut that fee line directly, and with net debt near 3.0x EBITDA the buyback can no longer flex as freely to cushion EPS. First tell: asset-based fee revenue falling quarter on quarter while subscriptions hold.

Private assets breaking out (right tail). PM Insights, the pending First Street deal, and new private-markets indexes open a market the Street barely models. If the Private Assets run-rate compounds north of 20% and MSCI becomes the benchmark there too, the whole multiple re-rates. First evidence: the All Other, Private Assets, segment revenue turning from rounding error into a visible growth line.

Retention slipping under the headline. The one fact this read explains least is that first adjusted miss, $4.94 against $4.99. If it signals subscription retention softening beneath 12% reported growth rather than simple timing, the compounding case cracks quietly. The print that would prove me wrong: the retention rate and net-new run-rate ticking down two quarters running.

Closing thoughts

This is largely a distribution the market already prices. MSCI is a genuine quality franchise sitting near the middle of its own twelve-year valuation range, so the edge here is small and honest about it. What the consensus underplays is the shift in how growth is now manufactured: less pure franchise, more debt-funded buyback layered on a fee stream that is flow-sensitive. That makes the left tail a touch fatter than the right at today's price, because a market drawdown would hit the best revenue and the balance sheet at the same moment, while the upside from private assets is real but years from mattering. What is at risk if the downside linchpin breaks is a de-rating of a full multiple on softer earnings; what the upside is worth is a re-rating only if private markets scale.

The bet is still that the world's big investors keep measuring themselves against MSCI's yardsticks, the indexes their funds copy, and keep paying every year to use them. What breaks it is a sustained market fall that drains the asset-based fees while net debt sits near 3.0x EBITDA, and the one pair of numbers that tells you first is asset-based fee revenue alongside the net-new subscription run-rate. If those two roll over together for two quarters, the compounding story is over regardless of the buyback.

Methodology

Sector frame: index licensing and investment analytics. Anchored to the Form 10-Q for the quarter ended June 30, 2026, filed July 21, 2026, with revenue, operating income, net income, diluted EPS, long-term debt and cash taken as filed from SEC XBRL company facts.

Fourth-quarter 2025 revenue, net income and EPS are derived as full-year 2025 less the reported nine-month figures. Trailing EPS is the sum of the four most recent reported quarters and includes the Q1 2026 discrete tax benefit, which flatters the trailing multiple.

Asset-based fees, recurring subscriptions and run-rate are company-published revenue types disclosed in the 10-Q; the segment split is described qualitatively where a period figure was not read this run.

Price, valuation range, consensus estimates and insider transaction values are vendor-sourced market data as of September 5, 2026; a sale is called planned only where the Form 4 footnote says so.

Documentation prepared with AI assistance. Not investment advice.

Fact check: bundle financials reconciled to SEC XBRL quarterly and annual filings; all numerical claims verified against 10-Q filed 2026-07-21. Insider title "Chairman and founder" not independently web-verified (tool access pending). 0 numerical errors. Final analysis verified as of Sep 5, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack