NWCompany report
NatWest Group plc NWG
The bet you're really making is that NatWest, Britain's biggest business and mortgage bank, keeps earning close to 20 pence of profit on every pound of its own money, year after year. You're betting the UK economy holds, that homeowners keep paying their mortgages, and that with the government finally gone, the bank hands most of that profit back through dividends and buybacks. Right now it is going well: profit is running near record levels, the last four quarters all landed ahead of what analysts expected, and returns are reported in company disclosure near 20%. You pay about nine times earnings and 1.7 times the bank's own net worth, more than quadruple what it commanded for most of the past decade, though still a hair below other big British banks.
Key data
NWG · price with moving averages
Source: market data.
The business
NatWest Group is the plumbing of British banking. Under three brands, NatWest, Royal Bank of Scotland, and the private bank Coutts, it holds current accounts, savings, and above all mortgages for millions of UK households and firms. The money is made the old way: pay little on deposits, earn more on loans, keep the spread. Two things turned a decade of misery into today's numbers. First, interest rates left the floor, and the structural hedge, a rolling book that spreads deposit balances across several years of gilts, keeps reinvesting into higher yields. Second, the government sold its last shares, ending the state ownership that began with the 2008 bailout of what was then RBS. A bank the government spent a decade selling down is now wholly in private hands, free to return capital as fast as regulators allow. The moat is the current-account base: cheap, sticky deposits that fund low-risk lending.
The numbers
Start with the beat streak, because on this kind of name the surprise against expectations is what moves the stock.
| Quarter | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| Q2 2025 | £7.25B | £1.33B | £0.60 |
| Q3 2025 | £7.55B | £1.68B | £0.40 |
| Q4 2025 | £7.39B | £1.48B | £0.68 |
| Q1 2026 | £7.38B | £1.50B | £0.72 |
| Q2 2026 | £7.86B | £1.69B | £0.80 |
Four straight, and the gap is widening again, not closing. The vendor pack again arrives on a mis-scaled share count, so every per-share figure here is reconciled to the roughly 7.95 billion ordinary shares and the two-for-one ADR.
| Fiscal year | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| 2021 | £12.0B | £3.27B | £1.08 |
| 2022 | £16.1B | £3.59B | £1.36 |
| 2023 | £24.8B | £4.64B | £1.96 |
| 2024 | £28.6B | £4.80B | £2.12 |
| 2025 | £29.5B | £5.83B | £2.70 |
| 2026, 1H to Jun | £15.2B | £3.19B | £1.52 |
Earnings per ADR compounded about 26% a year since 2021, faster than the 15% on net income, because the buyback keeps shrinking the count. Company disclosure for the first half of 2026 reports a return on tangible equity near 20%, a net interest margin of 249 basis points, and capital well above requirement at 13.2% CET1. The variant is simple: the market is pricing NatWest as a bank whose returns fade back to the mid-teens as rate cuts and a maturing hedge bleed off the tailwind. If instead the return holds near 20% for another two years, nine times earnings is too cheap. The print that settles it is the margin and hedge-income trajectory over the next two results.
One honest gap: the quarter-by-quarter credit series, charge-offs, arrears, and reserve cover, is not pulled this run, because NatWest files as a UK issuer on a 6-K, not with the FDIC. Company disclosure through the first half shows impairments still benign and cost of risk near cycle lows, but the trend line I would normally lay out is not in evidence here.
Management
Company disclosure identifies Paul Thwaite as CEO, with a playbook of shrinking the count, growing tangible book per share, and keeping credit clean. Capital returns have been heavy, ordinary dividends plus buybacks, including large repurchases of the government's stake. CET1 reported at 13.2% sits above the stated target range, which is the fuel for more of the same. Pay is tied to returns and tangible book growth, the right yardsticks for a bank. Insiders neither bought nor sold in the open market over the past year, so there is no signal to read either way. The one caution is arithmetic: buying stock at 1.7 times tangible book adds far less to book value per share than the sub-book repurchases of a few years back, and management has to stay disciplined on price.
How it fails or surprises you
Margin gives back the rate windfall. With the Bank of England cutting, deposits repricing, and the hedge tailwind maturing, the reported 249 basis point margin could drift toward 220 to 230 over eighteen months, pulling return on equity from about 20% toward the mid-teens. First tell: margin and hedge-income guidance at the next two results.
Credit normalizes where I can't see it. The one thing this pack doesn't show is the arrears trend. UK unemployment or mortgage stress on refinancing could lift cost of risk from cycle-low toward a through-cycle 25 to 30 basis points, knocking several points off returns. First tell: the impairment charge and stage-3 loans in the second-half results.
Capital returns compound faster than priced (right tail). With the government fully out and CET1 above target, sustained buybacks and dividends keep lifting tangible book and earnings per share while returns stay above the cost of equity. The market prices normalization, not another two years near 20%. First tell: the buyback size and return guide at full-year results.
Closing thoughts
This is a question the next two quarterly prints will answer: can a UK bank hold near-20% returns as rates fall, or does the margin bleed bring it back to earth. The evidence says the first is possible, the market is pricing the second. The fatter tail is probably the upside, because capital returns are visible and mechanical while the feared margin fade is gradual and partly offset by reinvestment. What sits at risk if the downside linchpin breaks is the return dropping to the mid-teens, at which point nine times earnings is merely fair, not cheap. That is a re-rate stall, not a permanent loss, and the low-risk mortgage book and thick capital are why.
The bet is still that a UK bank keeps earning close to 20 pence on every pound of its own money, that Britons keep paying their mortgages, and that the profit keeps coming back to shareholders. What breaks it is returns sliding toward the mid-teens, and the one pair of numbers that tells you first is the net interest margin and the cost of risk, read together, at the next results. If the margin holds above 240 basis points and impairments stay benign, the market has this bank too cheap.
Methodology
The year-to-date row is the sum of the 2 reported quarters of the current fiscal year, diluted EPS included; the five-quarter and five-year tables are the vendor income statements.
Bases and sources: ADR quote and as-filed USD income statements from the data feed; per-share figures reconciled to about 7.95B ordinary shares on a two-for-one ADR ratio, with annual EPS converted to the ADR basis at a constant 1.34 GBP/USD, a simplification across 2021-2025. RoTE, NIM, CET1, and TNAV referenced from company H1 2026 results disclosure, not independently verified this run. Vendor market cap and share count arrive mis-scaled and were not used.
Consensus EPS coverage is thin two years out (two analysts on 2028); the forward multiple is indicative.
Credit trend not pulled this run: NatWest files on a 6-K as a UK issuer, not with the FDIC; the quarter-by-quarter charge-off, arrears, and reserve series is unavailable in this pack.
Fact check: Annual net income and EPS verified against filed XBRL (2021-2025). Quarterly beat streak verified against consensus feed. Q3 2025 surprise corrected from +27% to +26% (26.2% actual). EPS CAGR corrected from "about 25%" to "about 26%" (25.5% actual). P/E TTM adjusted to 9.3x (from 9.4x). Sector KPIs (RoTE 19.7%, CET1 13.2%, NIM 249bp) and management claims sourced to company H1 2026 disclosure but not independently verified due to web search unavailability. P/TBV historical range and current multiple verified against 12-year history in evidence pack (0.3-0.7x range, 1.7x current, 1.8x peer). Final analysis verified as of Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


