Bid Cap
Company library Consumer

Company report

Tractor Supply Company TSCO

Three-pass checked

The bet you're really making is that rural customers keep driving to Tractor Supply for livestock feed, fencing wire, and pet food, and that the customers who stopped coming this year return. You're betting the last four years of flat profit was a pause, not the peak. Right now it's not working: 1.7% fewer transactions walked through the door this spring, and profit fell 16%. The stock at 18 times trailing earnings costs less than any point in its last twelve years.

Key data

Price$34.99
52-week range$28.36 – $60.86
P/E (ttm / FY28e)18.2x / 15.6x
EV/EBITDA (ttm)12.9x

TSCO · price with moving averages

Daily · 6MWeekly · 3Y
$27$36$46$55$64 Oct '23May '24Dec '24Jul '25Feb '26Oct '26 Bid Cap
EMAs82140

Source: market data.

The business

Tractor Supply runs about 2,300 stores across 49 states, most off rural highways in towns too small for Home Depot or Lowe's, selling to farmers, ranchers, horse owners, and small-acreage homeowners the goods a suburban big-box doesn't stock: 40-pound bags of livestock feed, fencing wire, chicken coops, trailer parts, work boots, and pet food. The average box is around 15,000 square feet. The moat is location and mix: it's often the only farm-and-ranch store within thirty miles, and roughly half of sales are consumable, needs-based goods, feed and pet supplies a customer buys repeatedly whether times are good or not. That recurring base made this a steady compounder for two decades. The 40-million-member Neighbor's Club loyalty program is the customer file. The pressure point is everything discretionary layered on that base: seasonal categories, big-ticket items, and the Petsense small-format pet chain it is now shrinking after a $33M goodwill impairment this year.

The numbers

Revenue still grows; profit no longer does. The last five quarters show a business whose top line inches up while the bottom line rolls over.

QuarterRevenueNet incomeDiluted EPS
Q2 FY2025$4.44B$430M$0.81
Q3 FY2025$3.72B$259M$0.49
Q4 FY2025$3.90B$227M$0.42
Q1 FY2026$3.59B$165M$0.31
Q2 FY2026$4.54B$361M$0.69

Q2 revenue rose 2.3% year over year, but net income fell 16% and GAAP operating income dropped 19.2% to $467.1M. Comparable transaction count fell 1.7% while average ticket rose only 0.2%: traffic is the truth, and it's negative, with a weak May in seasonal and big-ticket categories driving the decline and companion animal categories still soft. Adjusted EPS of $0.81 was in line, but that strips out $71.7M of Petsense impairment and restructuring. Two of the last four quarters missed the adjusted estimate by about three cents.

The five-year record is the whole argument:

Fiscal yearRevenueNet incomeDiluted EPS
FY2021$12.7B$997M$1.72
FY2022$14.2B$1.09B$1.94
FY2023$14.6B$1.11B$2.02
FY2024$14.9B$1.10B$2.04
FY2025$15.5B$1.10B$2.06
FY2026, 1H to Jun$8.13B$525M$1.00

Revenue compounded about 5% per year since 2021; net income is essentially flat across the same span, up 10% total (2.4% annualized). Every dollar of growth was absorbed before reaching the owner, and the reason is margin:

PeriodNet margin
FY20217.8%
FY20227.7%
FY20237.6%
FY20247.4%
FY20257.1%
TTM6.4%

Since that four-year profit plateau first came into question, trailing-twelve-month net income has slipped to $1.01B, now below the $1.1B band it held from 2022 through 2025, tilting the read toward top rather than pause. The margin compression is all operating expense, not gross profit: adjusted SG&A as a percent of sales rose 118 basis points to 25.1% in Q2, driven by deleverage from lower comps plus higher medical claims and legal settlement expenses, while gross margin held steady at 37.0%. The fixed-cost base is absorbing a revenue line that grew only 2.3% while traffic fell. Operating cash flow in the first half fell to $91M from $217M a year earlier as working capital absorbed the revenue, while capex jumped to $203M, turning free cash flow negative for the six months. The variant view: the market treats 16x forward as a broken retailer, but if traffic is cyclical rather than secular, the settling print is comparable transaction count turning positive, which would lift margins back toward the 7% range and re-rate the multiple off a twelve-year trough.

Management

The record says caution. Insiders sold about $12.0M over the past year against $0.65M bought, an 18-to-1 skew, with CEO Harry Lawton unloading $4.5M in February 2026 and two other officers roughly $3.4M and $3.2M the same month, near what proved the top; plan status is not disclosed in the filings so these cannot be confirmed as automatic. Pay is measured on adjusted metrics that exclude the $72M of impairments, so the writedowns don't dent the scorecard. Buybacks have been cut nearly in half, from $799M in 2021 to $361M in 2025, exactly as the shares got cheap. In August 2026, as the stock traded near its twelve-year valuation trough, the company raised new senior notes maturing 2032, its first material bond issuance beyond the standing $150M credit line, adding leverage into a softening cycle rather than buying back cheap stock.

How it fails or surprises you

Traffic keeps falling. Comparable transactions are down 1.7% and ticket no longer masks it. If transaction count is still negative through the holiday and spring 2027 quarters, the plateau was the peak and 16x is fair, not cheap, for a no-growth retailer earning less each year.

Margin doesn't stop bleeding. Net margin has fallen every year to 6.4% TTM. Another 100bps of SG&A deleverage plus fresh Petsense charges would push EPS down again regardless of the top line, and a levered balance sheet has less room to absorb it.

The rural consumer comes back (right tail). Half the basket is feed and pet food that gets rebought regardless. If transaction count turns positive as the rural customer heals and margins normalize toward 7%, EPS re-rates on a multiple already at a twelve-year trough, the double lift the market isn't paying for at $35, down 42% from the high.

Closing thoughts

Comparable transaction count is the print that settles it. If traffic turns positive, the trough multiple lifts on normalizing margins and the stock re-rates from a twelve-year low; if transactions stay negative into 2027, the margin slide continues and the cheapness is a value trap. The tails are evenly matched: the downside is a slow grind to fair with insiders out and leverage rising, the upside is a re-rate off a twelve-year low multiple on a franchise that still owns rural retail and trades at 16x forward, below every point in its 2014–2025 range and under the 22.5x peer set.

The bet is still that rural customers keep driving to Tractor Supply for livestock feed, fencing wire, and pet food, and that the customers who stopped coming this year return. What breaks it is one pair of numbers: comparable transaction count and net margin, both still falling. Watch the next comp: if transactions stay negative while margin prints under 6.4%, the plateau was the top.

Methodology

Q4 FY2025 figures ($3.90B revenue, $227M net income, $0.42 EPS) derived as annual less Q1-Q3; the year-to-date row is the sum of the 2 reported quarters of the current fiscal year, diluted EPS included; the five-quarter and five-year tables are the vendor income statements.

Sector frame: consumer and specialty retail, judged on traffic versus ticket, unit economics, and demand trend against the stock's move.

Data gaps: comp detail beyond Q2 2026 transactions (-1.7%) and ticket (+0.2%) is not in this run's bundle; FY2021 EPS is shown split-adjusted for the 5-for-1 split effective December 2024; forward P/E uses the nearest full-year consensus, FY2028 at $2.24.

Bundle: FMP fundamentals and as-filed XBRL through Q2 2026 (quarter ended Jun 27, 2026), FY2021-FY2025 annuals, insider activity over the trailing twelve months, the recent 10-Q and 8-K filings, and the live quote as of Sep 6, 2026.

Sources: Tractor Supply 10-Q filed Aug 6, 2026 (period Jun 27, 2026), August 2026 8-K debt filings, and Form 4 insider data as provided in the data bundle.

Fact check: Corrected net income growth FY2021-FY2025 from "up 2.4% total" to "up 10% total (2.4% annualized)"; Q4 FY2025 figures ($3.90B revenue, $227M net income, $0.42 EPS) derived as annual less Q1-Q3 and verified; TTM net income $1.01B confirmed; all filed XBRL figures reconciled to 10-Q; qualitative claims on comp trends, impairment charges, insider sales, and debt issuance confirmed against filing excerpts; store count and loyalty member figures not independently verified this run. Final analysis verified as of Sep 6, 2026.

Bid Cap

Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.

Subscribe on Substack