VZCompany report
Verizon Communications Inc. VZ
The bet you're really making is that Americans keep paying their Verizon phone bill every month, and that Verizon charges each customer a little more over time. You're betting it can do that while carrying one of the biggest debt piles in corporate America, and still pay the dividend that is the reason most people own the stock. Right now it is mixed: the money from phone and internet service grew about 4% last quarter, but reported profit fell 23% as one-time costs hit. You pay 13 times last year's earnings, or 8 times earnings before the big costs, the middle of where the stock has sat for a decade and cheaper than its rivals.
Key data
VZ · price with moving averages
Source: market data.
The business
Verizon sells wireless service, phone and data plans, to consumers and businesses, plus home internet over Fios fiber and fixed wireless. The recurring monthly bills, service revenue, are $29.2B of the $34.3B quarterly total; the rest is handsets sold on installment. The moat is physical: it owns nationwide licensed spectrum and the towers and fiber to light it, a network only AT&T and T-Mobile can match, and moving a family's phone numbers and plan is enough friction that most people never do. The economics are simple and brutal, a high fixed cost to build and maintain the network, then near-pure margin on each added subscriber, which is why the entire game is adding connections and nudging price without spooking anyone into leaving. The live pressure point is the US Cellular deal: Verizon is buying spectrum licenses to deepen coverage, and it switched the buyback back on this year after a stretch of none. The texture the marketing never shows is the several billion in network depreciation and interest that clears the books every quarter before a dollar reaches shareholders.
The numbers
Read the five quarters top to bottom and it is a flat top line over a lumpy bottom.
| Five quarters to Q2 2026 | Revenue | Net income | Dil. EPS |
|---|---|---|---|
| Q2 2025 | $34.50B | $5.00B | $1.18 |
| Q3 2025 | $33.82B | $4.95B | $1.17 |
| Q4 2025 | $35.43B | $2.18B | $0.51 |
| Q1 2026 | $34.44B | $5.05B | $1.20 |
| Q2 2026 | $34.25B | $3.84B | $0.92 |
Service revenue has climbed every quarter, but Q4 2025 and Q2 2026 both show profit air pockets, the latest a 23% year-over-year drop on flat revenue. The tell is that adjusted EPS actually rose to $1.30 and beat the $1.27 bar, as it has every quarter for a year. So the reported decline is one-time charges, not the core cracking. The question is whether "one-time" stays true.
| Fiscal year | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| 2021 | $133.6B | $22.1B | $5.32 |
| 2022 | $136.8B | $21.3B | $5.06 |
| 2023 | $134.0B | $11.6B | $2.75 |
| 2024 | $134.8B | $17.5B | $4.15 |
| 2025 | $138.2B | $17.2B | $4.06 |
| 2026, 1H to Jun | $68.7B | $8.88B | $2.12 |
Zoom out and it is a cash machine that stopped growing. Revenue crept up under 1% a year across the five years while reported EPS went backward, dragged by the 2023 impairment and a rising interest bill. This is not a compounder, it is a bond with upside: roughly $25B of free cash flow a year against a $209B market value, funding a large dividend and, since Q1 2026, a restarted buyback. The variant question is narrow. Does the recent 4% service-revenue growth mark a real reacceleration the multiple has not paid for, or is it the normal price-taking of a mature carrier everyone already sees? The print that settles it is consumer wireless service revenue two quarters out, holding above 3% or fading toward zero.
The real constraint sits on the balance sheet.
| Metric | Value |
|---|---|
| Net debt / EBITDA | 3.9x |
| Interest coverage | 3.9x |
| FCF to equity, TTM | $25.0B |
| Cash, Dec 2025 | $19.0B |
| Cash, Jun 2026 | $1.8B |
| Buyback, Q1 2026 | $2.5B |
Coverage is adequate and the free cash flow is real, so there is no crisis. There is also no slack. Cash was nearly drained in the first half as debt paydown, the spectrum purchase, and the restarted buyback all pulled from one pool, with the dividend competing for what is left. Higher-for-longer rates lift the cost of Verizon's near-constant refinancing, and that is the number that turns a comfortable balance sheet into a tight one.
Management
Insiders are sellers, not buyers: zero purchases and about $3.7M sold over the past year, led by CFO Samantha Hammock's $3.5M sale in May and two small sales by business chief Kyle Malady. None is large enough to signal much, and plan status is not disclosed, so read them as routine. The louder capital signals are corporate. The dividend is the board's stated priority and has risen annually for years, and management guards it visibly. The buyback was switched back on in Q1 2026 after a full year at zero, a modest vote of confidence funded by cash that also had to cover spectrum. Executive pay vests on adjusted EPS and total shareholder return, which at least ties the scorecard to the two things owners actually care about.
How it fails or surprises you
The leverage vise tightens. Net debt already sits near four turns of EBITDA, with no room if EBITDA slips or refinancing reprices higher, and interest eats a quarter of operating profit. Watch coverage over the next two quarters; if it drifts below three and a half turns while rates stay high, the dividend and the buyback start fighting each other for the same cash.
Core wireless quietly erodes. The fact this read explains least is Q2's 23% reported profit drop. Management says adjusted earnings rose, and the beat supports them, but if the "one-time" charges recur or consumer service growth fades below 3%, the erosion is structural, not cosmetic. The print: consumer wireless service revenue and postpaid phone net adds next quarter.
The re-rate to peers (right tail). Verizon sits about two and a half turns of EBITDA below rivals near 10.5x. If service revenue holds its recent pace and the restarted buyback shrinks the share count while the dividend holds, that gap can close on sustained execution alone. On free cash flow of this size a re-rating is worth more than the yield, and few growth investors are positioned for it.
Closing thoughts
The market already prices Verizon accurately. It is one of the most-owned, most-covered stocks in America, the leverage is disclosed to the decimal, and the yield is exactly what an income buyer demands for a no-growth carrier with this balance sheet. The edge, if any, is small, and the people on the other side, income funds harvesting yield and growth funds avoiding the debt, are not making a mistake. The skew is roughly balanced with a thin positive tilt. The fat left tail is a forced dividend cut if a rate shock meets the refinancing wall, low odds but a permanent loss of the one thing owners came for. The right tail is a slow re-rate toward peers, worth more than a year of yield if the service growth proves real.
The bet is still that Americans keep paying their phone bill every month and let Verizon nudge the price up, while the company services its mountain of debt and protects the dividend. What breaks it is the balance sheet meeting the income statement: watch net debt to EBITDA and consumer service revenue growth together, because a carrier forced to choose between the dividend and the debt has already lost the argument that made anyone buy it. The read is wrong the day service revenue growth turns negative while leverage climbs.
Methodology
The year-to-date row is the sum of the 2 reported quarters of the current fiscal year, diluted EPS included; the five-quarter and five-year tables are the vendor income statements.
Sources: Verizon 10-Q filed 2026-07-31 (period 2026-06-30), as-filed XBRL through Q2 2026; vendor market and ratio data used only where no filing states the figure.
Filed figures outrank vendor fields; net income is the amount attributable to Verizon; Q4 2025 derived as FY2025 less nine months.
Consensus: forward EPS FY2028 from 8 estimates; last four quarters are adjusted EPS versus estimate, GAAP diluted EPS shown in tables.
EV/EBITDA history spans 2014-2025 (range 6.0x to 8.7x, typical 7.3x-8.2x, peers about 10.5x).
Fact check: 3 Q4 2025 derived figures corrected (revenue $35.43B, net income $2.18B, EPS $0.51, previously misstated); all filed quarterly and annual financials reconciled to XBRL. Executive titles not independently verified in this run. Final analysis verified as of Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


