TDCompany report
Teledyne Technologies Incorporated TDY
The bet you're really making is that Teledyne keeps buying up small, hard-to-copy makers of sensors, cameras and test gear, folding them in, and using the cash they throw off to buy the next one. You're betting that its thermal and infrared cameras, sold to militaries and factories, keep selling as defense budgets rise and plants automate. Right now it is going well: the biggest quarter in the company's history, revenue up about 10% and profit per share up 21%, with margins widening. You pay about 29 times last year's reported earnings, or 25 times if you strip out the paper charges left from past deals, with the stock about 12% below its high of the past year.
Key data
TDY · price with moving averages
Source: market data.
The business
Teledyne is a collection of niche electronics and sensing businesses run as one disciplined buyer of more of them. Four groups: instrumentation (marine, environmental and industrial monitoring gear, plus test-and-measurement tools), digital imaging (the visible, infrared and X-ray sensors and cameras that came largely from the 2021 FLIR purchase), aerospace and defense electronics (parts and communications hardware on aircraft and satellites), and engineered systems (custom work for defense, space and energy). What they sell is rarely a household product. It is the thermal camera bolted to a drone, the sensor in a factory inspection line, the interconnect on a jet. The moat is switching cost and specification lock-in: once a Teledyne part is designed into a military program or a production line, it stays for the life of that program, and no single customer is large enough to dictate terms. Growth comes two ways, modest organic gains and a steady diet of acquisitions.
The numbers
The last five quarters show a business reaccelerating. Revenue climbed in all but one period, the June 2026 quarter set a record at $1.66B, up +9.8% on the year, and diluted earnings per share rose +21.2%, faster than revenue because margins widened and the share count drifted lower. It was the eighth straight quarter of clearing outside estimates.
| Quarter | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| Q2 2025 | $1.51B | $210M | $4.43 |
| Q3 2025 | $1.54B | $221M | $4.65 |
| Q4 2025 | $1.61B | $276M | $5.84 |
| Q1 2026 | $1.56B | $227M | $4.85 |
| Q2 2026 | $1.66B | $252M | $5.37 |
The strength is real and it arrived without warning. The company still publishes no order backlog or book-to-bill figure, so the swing from two flat years to double-digit growth was invisible from the outside until it printed. That is exactly the risk in owning this name: you learn the direction after the fact, and the June quarter confirmed the earlier concern by delivering the reacceleration with no advance signal.
| Fiscal year | Revenue | Net income | Diluted EPS |
|---|---|---|---|
| 2021 | $4.61B | $445M | $10.05 |
| 2022 | $5.46B | $789M | $16.53 |
| 2023 | $5.64B | $886M | $18.49 |
| 2024 | $5.67B | $819M | $17.21 |
| 2025 | $6.12B | $895M | $18.88 |
| 2026, 1H | $3.22B | $479M | $10.22 |
Across the years the shape is a step up in 2022, when FLIR counted for a full year, then two years of digestion near $5.6B, then a return to growth in 2025. Reported earnings per share compounded about 4.5% a year over the last three and revenue about 3.9%, modest numbers. The cash tells a better story: free cash flow more than doubled from $0.39B in 2022 to about $1.07B in 2025. That gap between slow reported earnings and fast cash is the amortization of acquired intangibles, paper charges that depress net income without consuming a dollar, which is why the stock costs 29 times reported earnings but 25 times the cash-based figure. The variant view is that the reported multiple overstates what you pay, and a durable 10% top line settles it.
How that cash gets spent is the whole model.
| Year | Free cash flow | Buybacks | Acquisitions |
|---|---|---|---|
| 2021 | $0.72B | $3.72B | |
| 2022 | $0.39B | $0.10B | |
| 2023 | $0.72B | $0.08B | |
| 2024 | $1.11B | $0.35B | $0.12B |
| 2025 | $1.07B | $0.40B | $0.82B |
No stock was repurchased before 2024. The pattern is clear: the transformative FLIR deal in 2021, three lean years digesting it and paying down debt, then a restart in 2025 with $0.82B of acquisitions and $0.40B of buybacks. Net debt sits near one times EBITDA, so the balance sheet can fund the next deal without strain. Serial acquirers live and die by the price of the next target, and the graveyard is full of the ones that kept buying after the good ones ran out.
Management
The record matters more than the roster, but the roster changed. Edwin Roks, the recent chief executive, is now former, with George Bobb III as president and chief executive and Robert Mehrabian, the architect of the acquisition model, staying on as executive chairman. A handoff at a serial acquirer is worth watching, because the discipline lives in the person. On their own money, insiders were one-sided this year: twelve open-market sales totaling $13.0M and zero purchases, though that is about 0.05% of the company's value and none of it reads as a signal. Capital allocation is the bright spot. The 2024 and 2025 buybacks were done at average prices near $426 and $513, both well under today's $611, so repurchases built value rather than burned it. Chief executive pay of about $4.3M runs under half a percent of profit.
How it fails or surprises you
The acquisition engine stalls or overpays. The model needs a steady supply of niche businesses at sane prices. With $0.82B spent in 2025 and multiples across quality industrials elevated, the danger is paying up for growth that never compounds. Watch return on invested capital, already modest at 7.3%. If new deals drag it lower, the story becomes buying revenue, not value.
You pay a compounder multiple for low-single-digit organic growth. Reported earnings grew 4.5% a year over three years, yet the stock fetches 29 times earnings. The June jump to +9.8% has to prove durable, not a defense-budget or restocking bump. The print that proves the read wrong is two or three quarters where organic growth slides back toward the flat 2023-to-2024 line while the multiple stays full.
Defense and imaging demand runs hotter than priced (right tail). The FLIR thermal and infrared franchise sits directly in the path of rising defense budgets and unmanned systems, and the absence of a published backlog means an inflection stays hidden until it prints, as June just showed. If defense electronics compounds at low-double-digits for several years, both earnings and the multiple re-rate, and the first tell is a revenue quarter above $1.75B with margins holding.
Closing thoughts
The distribution is narrow on the downside and open on the upside. This is a high-quality, low-leverage compounder whose left tail is not a blowup but a slow drift: pay 29 times for a business that organically grows mid-single digits, and a few soft quarters de-rate the multiple while you wait years to be made whole. The fatter risk is time and price paid, not permanent loss, because the balance sheet is sound and the cash is real. The upside needs the acquisition engine to keep finding deals and the imaging and defense mix to compound, which the June quarter suggests is underway but does not yet confirm. Call it roughly balanced: the quality earns patience, the multiple does not demand urgency.
The bet is still that Teledyne keeps buying niche sensor and camera makers, folding them in, and selling thermal and imaging gear into defense and industry as those budgets rise. It breaks if organic growth fades back to flat while the company keeps paying full prices for deals. The one pair of numbers that tells you first is quarterly revenue growth against return on invested capital: if growth slips under 5% while ROIC stays stuck near 7%, you are paying a premium for a slow compounder. The next two prints are the honest test. Another quarter above $1.66B with widening margins confirms the reacceleration. A slide back toward $1.55B and flat margins says June was the peak.
Methodology
Sector frame: instrumentation, digital imaging and defense electronics. Anchored to the most recent reported results, the quarter ended June 28, 2026 and fiscal 2025, with revenue, net income, diluted earnings per share, cash flow, debt and buyback figures as reported.
Reported trailing earnings per share is the sum of the four most recent reported quarters on a diluted basis ($20.71); the adjusted figure sums the four most recent reported adjusted results ($23.95). Free cash flow is operating cash flow less capital expenditure.
The company discloses no dollar backlog or book-to-bill ratio in its quarterly report or release; both were searched and neither is stated here. Segment-level revenue is not broken out in this analysis.
Price, 52-week range and multiples are vendor-sourced market data as of the run date. The reported-versus-adjusted earnings gap reflects amortization of acquired intangibles.
Documentation prepared with AI assistance. Not investment advice.
Fact check: all bundle financials reconciled to FMP, zero errors found. Adjusted P/E based on non-GAAP metric not in bundle, not independently verified. Verified Sep 6, 2026.
Bid Cap
Daily ideas, a 390-name database, and a model long/short book from an investor who mostly covers financials. $70 a month or $700 a year.
Subscribe on Substack


